Leong Hup International Berhad (KLSE: LHI)
Malaysia
· Delayed Price · Currency is MYR 0.635
-0.015 (-2.31%)
At close: Sep 6, 2024
LHI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 9,695 | 9,540 | 9,043 | 7,154 | 6,041 | 6,055 | Upgrade
|
| Other Revenue | 194.36 | 272.17 | 160.77 | 35.62 | 43.58 | 22 | Upgrade
|
| Revenue | 9,890 | 9,812 | 9,203 | 7,189 | 6,084 | 6,077 | Upgrade
|
| Revenue Growth (YoY) | 4.03% | 6.61% | 28.02% | 18.16% | 0.12% | 5.39% | Upgrade
|
| Cost of Revenue | 7,246 | 7,313 | 7,140 | 5,509 | 4,481 | 4,401 | Upgrade
|
| Gross Profit | 2,644 | 2,498 | 2,063 | 1,681 | 1,604 | 1,676 | Upgrade
|
| Selling, General & Admin | 983.02 | 983.02 | 858.76 | 795.71 | 733.57 | 706.19 | Upgrade
|
| Other Operating Expenses | 459.71 | 459.71 | 466.45 | 366.65 | 341.38 | 326.36 | Upgrade
|
| Operating Expenses | 1,778 | 1,778 | 1,626 | 1,446 | 1,334 | 1,258 | Upgrade
|
| Operating Income | 865.3 | 719.74 | 436.55 | 234.45 | 269.26 | 417.84 | Upgrade
|
| Interest Expense | -149.5 | -169.59 | -137.92 | -112.45 | -125.87 | -136.64 | Upgrade
|
| Interest & Investment Income | 14.76 | 14.76 | 13.33 | 14.41 | 16.16 | 12.87 | Upgrade
|
| Earnings From Equity Investments | 0.23 | 0.33 | 0.44 | 0.44 | 0.38 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.1 | -4.1 | 14.15 | 3.47 | -2.79 | -5.7 | Upgrade
|
| EBT Excluding Unusual Items | 726.68 | 561.14 | 326.56 | 140.32 | 157.13 | 288.75 | Upgrade
|
| Asset Writedown | -6.39 | -6.39 | - | - | - | - | Upgrade
|
| Pretax Income | 720.29 | 554.75 | 326.56 | 140.32 | 157.13 | 288.75 | Upgrade
|
| Income Tax Expense | 159.13 | 124.92 | 82.68 | 44.43 | 39.6 | 75.76 | Upgrade
|
| Earnings From Continuing Operations | 561.16 | 429.82 | 243.87 | 95.89 | 117.52 | 212.99 | Upgrade
|
| Minority Interest in Earnings | -193.52 | -128.08 | -24.98 | -10.49 | -4.38 | -62.41 | Upgrade
|
| Net Income | 367.64 | 301.74 | 218.89 | 85.4 | 113.15 | 150.58 | Upgrade
|
| Net Income to Common | 367.64 | 301.74 | 218.89 | 85.4 | 113.15 | 150.58 | Upgrade
|
| Net Income Growth | 49.94% | 37.85% | 156.30% | -24.52% | -24.86% | -19.12% | Upgrade
|
| Shares Outstanding (Basic) | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 | 3,558 | Upgrade
|
| Shares Outstanding (Diluted) | 3,650 | 3,650 | 3,650 | 3,650 | 3,650 | 3,558 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.60% | 4.63% | Upgrade
|
| EPS (Basic) | 0.10 | 0.08 | 0.06 | 0.02 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | 0.06 | 0.02 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 49.87% | 37.85% | 156.30% | -24.52% | -26.76% | -22.71% | Upgrade
|
| Free Cash Flow | 949.82 | 773.68 | 335.02 | -290.32 | -58.43 | 281.01 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.21 | 0.09 | -0.08 | -0.02 | 0.08 | Upgrade
|
| Dividend Per Share | 0.025 | 0.030 | - | 0.007 | 0.005 | 0.016 | Upgrade
|
| Dividend Growth | 38.89% | - | - | 20.00% | -65.63% | - | Upgrade
|
| Gross Margin | 26.73% | 25.46% | 22.42% | 23.38% | 26.36% | 27.58% | Upgrade
|
| Operating Margin | 8.75% | 7.34% | 4.74% | 3.26% | 4.43% | 6.88% | Upgrade
|
| Profit Margin | 3.72% | 3.08% | 2.38% | 1.19% | 1.86% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 9.60% | 7.89% | 3.64% | -4.04% | -0.96% | 4.62% | Upgrade
|
| EBITDA | 1,143 | 995.93 | 696.91 | 480.11 | 499.49 | 622.4 | Upgrade
|
| EBITDA Margin | 11.55% | 10.15% | 7.57% | 6.68% | 8.21% | 10.24% | Upgrade
|
| D&A For EBITDA | 277.24 | 276.19 | 260.37 | 245.66 | 230.23 | 204.56 | Upgrade
|
| EBIT | 865.3 | 719.74 | 436.55 | 234.45 | 269.26 | 417.84 | Upgrade
|
| EBIT Margin | 8.75% | 7.34% | 4.74% | 3.26% | 4.43% | 6.88% | Upgrade
|
| Effective Tax Rate | 22.09% | 22.52% | 25.32% | 31.66% | 25.20% | 26.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.