Lotus Circular Berhad (KLSE:LOTUSCIR)
Malaysia
· Delayed Price · Currency is MYR 0.3500
-0.0050 (-1.41%)
At close: Jul 10, 2025
Lotus Circular Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| 195.18 | 187.44 | 159.19 | 158.48 | 136.58 | 147.81 | Upgrade
| |
Revenue Growth (YoY) | 4.96% | 17.75% | 0.45% | 16.03% | -7.60% | -21.00% | Upgrade
|
Cost of Revenue | 96.45 | 82.63 | 59.75 | 64.37 | 59.35 | 61.88 | Upgrade
|
Gross Profit | 98.73 | 104.81 | 99.44 | 94.11 | 77.23 | 85.93 | Upgrade
|
Selling, General & Admin | 84.27 | 84.27 | 82.62 | 71.9 | 66.04 | 83.29 | Upgrade
|
Other Operating Expenses | 0.75 | 0.39 | -1.68 | -0.13 | 2.3 | 2.78 | Upgrade
|
Operating Expenses | 85.3 | 84.94 | 80.94 | 71.8 | 68.41 | 86.13 | Upgrade
|
Operating Income | 13.43 | 19.88 | 18.5 | 22.31 | 8.82 | -0.2 | Upgrade
|
Interest Expense | -0.57 | -0.59 | -0.41 | -0.64 | -1.18 | -1.84 | Upgrade
|
Interest & Investment Income | - | - | - | - | 0.43 | 0.51 | Upgrade
|
EBT Excluding Unusual Items | 12.86 | 19.29 | 18.09 | 21.67 | 8.08 | -1.52 | Upgrade
|
Impairment of Goodwill | - | - | - | - | - | -24.67 | Upgrade
|
Asset Writedown | - | - | - | - | - | -0.5 | Upgrade
|
Other Unusual Items | - | - | - | 1.2 | 3.45 | 0.45 | Upgrade
|
Pretax Income | 12.86 | 19.29 | 18.09 | 22.87 | 11.52 | -26.24 | Upgrade
|
Income Tax Expense | 4.38 | 5.13 | 4.9 | 5.53 | 2.32 | 0.53 | Upgrade
|
Earnings From Continuing Operations | 8.48 | 14.16 | 13.19 | 17.34 | 9.2 | -26.78 | Upgrade
|
Earnings From Discontinued Operations | - | - | -0.99 | -10.67 | - | - | Upgrade
|
Net Income to Company | 8.48 | 14.16 | 12.19 | 6.67 | 9.2 | -26.78 | Upgrade
|
Minority Interest in Earnings | -2.72 | -3.85 | 0 | - | - | - | Upgrade
|
Net Income | 5.76 | 10.31 | 12.2 | 6.67 | 9.2 | -26.78 | Upgrade
|
Net Income to Common | 5.76 | 10.31 | 12.2 | 6.67 | 9.2 | -26.78 | Upgrade
|
Net Income Growth | -53.40% | -15.50% | 82.89% | -27.53% | - | - | Upgrade
|
Shares Outstanding (Basic) | 144 | 144 | 133 | 109 | 103 | 87 | Upgrade
|
Shares Outstanding (Diluted) | 144 | 144 | 133 | 123 | 114 | 87 | Upgrade
|
Shares Change (YoY) | 0.07% | 8.67% | 8.15% | 8.01% | 30.39% | 6.45% | Upgrade
|
EPS (Basic) | 0.04 | 0.07 | 0.09 | 0.06 | 0.09 | -0.31 | Upgrade
|
EPS (Diluted) | 0.04 | 0.07 | 0.09 | 0.05 | 0.08 | -0.31 | Upgrade
|
EPS Growth | -53.44% | -22.23% | 68.90% | -32.89% | - | - | Upgrade
|
Free Cash Flow | -1.19 | 8.88 | -11.72 | 30.66 | 16.21 | 14.42 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.06 | -0.09 | 0.25 | 0.14 | 0.17 | Upgrade
|
Gross Margin | 50.58% | 55.92% | 62.46% | 59.38% | 56.55% | 58.14% | Upgrade
|
Operating Margin | 6.88% | 10.60% | 11.62% | 14.08% | 6.46% | -0.13% | Upgrade
|
Profit Margin | 2.95% | 5.50% | 7.66% | 4.21% | 6.74% | -18.12% | Upgrade
|
Free Cash Flow Margin | -0.61% | 4.74% | -7.36% | 19.34% | 11.87% | 9.75% | Upgrade
|
EBITDA | 16.67 | 22.74 | 19.64 | 23.55 | 10.31 | 1.5 | Upgrade
|
EBITDA Margin | 8.54% | 12.13% | 12.34% | 14.86% | 7.55% | 1.01% | Upgrade
|
D&A For EBITDA | 3.24 | 2.86 | 1.15 | 1.24 | 1.49 | 1.7 | Upgrade
|
EBIT | 13.43 | 19.88 | 18.5 | 22.31 | 8.82 | -0.2 | Upgrade
|
EBIT Margin | 6.88% | 10.60% | 11.62% | 14.08% | 6.46% | -0.13% | Upgrade
|
Effective Tax Rate | 34.03% | 26.61% | 27.09% | 24.17% | 20.15% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.