Lotus Circular Berhad (KLSE:LOTUSCIR)
0.2750
+0.0150 (5.77%)
At close: Sep 2, 2026
Lotus Circular Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 30.79 | 21.25 | 19.12 | 14.32 | 24.31 |
Short-Term Investments | - | 44.64 | 43.35 | 43 | 48.79 |
Cash & Short-Term Investments | 30.79 | 65.89 | 62.47 | 57.32 | 73.1 |
Cash Growth | -53.28% | 5.49% | 8.98% | -21.59% | 62.76% |
Accounts Receivable | 23.92 | 33.47 | 21.22 | 21.38 | 35.13 |
Other Receivables | 10.43 | 3.65 | 1.9 | 4.3 | 0.88 |
Receivables | 34.34 | 37.12 | 23.12 | 25.68 | 36.01 |
Inventory | 0.88 | 41.26 | 44.74 | 40.12 | 33.16 |
Prepaid Expenses | - | 1.33 | 0.5 | 0.53 | 0.13 |
Other Current Assets | 90.68 | - | - | 1.77 | - |
Total Current Assets | 156.68 | 145.59 | 130.83 | 125.42 | 142.4 |
Property, Plant & Equipment | 10.94 | 7.87 | 7.03 | 5.38 | 3.85 |
Goodwill | 112.97 | 40.06 | 40.06 | 40.06 | - |
Other Intangible Assets | - | 0.66 | 0.85 | 2.39 | 0.8 |
Long-Term Accounts Receivable | - | - | - | 0.03 | - |
Long-Term Deferred Tax Assets | - | 0.98 | 0.8 | 0.56 | 1.15 |
Other Long-Term Assets | 2.65 | 0.39 | 0.4 | 0.41 | 2.57 |
Total Assets | 283.24 | 195.54 | 179.96 | 174.25 | 150.76 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 9.48 | 20.83 | 8.36 | 10.36 | 23.46 |
Accrued Expenses | - | 3.9 | 3.47 | 4.19 | 21.84 |
Short-Term Debt | 0.08 | 1.49 | 1.22 | 4.9 | - |
Current Portion of Long-Term Debt | - | - | - | 0.63 | 0.84 |
Current Portion of Leases | 1.83 | 1.41 | 1.33 | 1.12 | 0.22 |
Current Income Taxes Payable | 0.46 | - | - | - | - |
Other Current Liabilities | 48.49 | 0.47 | 5.3 | 7.32 | 13.27 |
Total Current Liabilities | 60.34 | 28.09 | 19.68 | 28.51 | 59.62 |
Long-Term Debt | 1.31 | - | - | - | 0.68 |
Long-Term Leases | 4 | 1.9 | 1.17 | 0.78 | 0.14 |
Long-Term Deferred Tax Liabilities | 0.42 | - | - | - | - |
Other Long-Term Liabilities | -0 | - | - | - | - |
Total Liabilities | 66.07 | 29.99 | 20.84 | 29.29 | 60.44 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 134.9 | 69.91 | 69.91 | 69.91 | 60.46 |
Retained Earnings | - | 51.97 | 47.19 | 36.89 | 29.86 |
Comprehensive Income & Other | 38.26 | - | - | - | - |
Total Common Equity | 173.15 | 121.88 | 117.1 | 106.79 | 90.32 |
Minority Interest | 44.01 | 43.68 | 42.02 | 38.17 | - |
Shareholders' Equity | 217.17 | 165.55 | 159.12 | 144.97 | 90.32 |
Total Liabilities & Equity | 283.24 | 195.54 | 179.96 | 174.25 | 150.76 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 7.23 | 4.8 | 3.71 | 7.42 | 1.87 |
Net Cash (Debt) | 23.56 | 61.1 | 58.75 | 49.9 | 71.23 |
Net Cash Growth | -61.44% | 3.99% | 17.75% | -29.95% | 161.92% |
Net Cash Per Share | 0.07 | 0.42 | 0.41 | 0.38 | 0.58 |
Filing Date Shares Outstanding | 217.33 | 144.29 | 144.29 | 144.29 | 112.79 |
Total Common Shares Outstanding | 217.33 | 144.29 | 144.29 | 144.29 | 112.79 |
Working Capital | 96.35 | 117.5 | 111.15 | 96.92 | 82.77 |
Book Value Per Share | 0.80 | 0.84 | 0.81 | 0.74 | 0.80 |
Tangible Book Value | 60.18 | 81.16 | 76.19 | 64.35 | 89.53 |
Tangible Book Value Per Share | 0.28 | 0.56 | 0.53 | 0.45 | 0.79 |
Machinery | - | 13.47 | 13.52 | 13.63 | 9.53 |