LPI Capital Bhd (KLSE:LPI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
14.40
+0.02 (0.14%)
At close: Mar 28, 2025

LPI Capital Bhd Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
1,7821,7821,1341,0121,016
Upgrade
Total Interest & Dividend Income
105.8791.0482.81105.6990.53
Upgrade
Gain (Loss) on Sale of Investments
0.4423.97-9.34-45.472.11
Upgrade
Other Revenue
4.933.371.35112.88112.62
Upgrade
Total Revenue
1,8931,9001,2091,1851,221
Upgrade
Revenue Growth (YoY)
-0.40%57.23%1.99%-2.95%-0.13%
Upgrade
Policy Benefits
1,4041,488505.3369.67418.84
Upgrade
Policy Acquisition & Underwriting Costs
--315.37174.68174.87
Upgrade
Selling, General & Administrative
---206.45200.05
Upgrade
Provision for Bad Debts
---0.090.59
Upgrade
Other Operating Expenses
16.8720.2346.84-2.67-6.34
Upgrade
Total Operating Expenses
1,4211,508867.51748.23788.01
Upgrade
Operating Income
472.15391.88341.08436.75433.01
Upgrade
Interest Expense
-1.06-1.15-1.25-1.57-1.83
Upgrade
Earnings From Equity Investments
2.111.820.812.752.99
Upgrade
EBT Excluding Unusual Items
473.19392.55340.64437.93434.17
Upgrade
Gain (Loss) on Sale of Investments
-----0.73
Upgrade
Gain (Loss) on Sale of Assets
0.280.560.0200
Upgrade
Asset Writedown
0.661.831.04-0.620.12
Upgrade
Pretax Income
474.13394.93341.7437.32433.57
Upgrade
Income Tax Expense
97.0381.2189.4892.6496.84
Upgrade
Net Income
377.09313.73252.22344.68336.73
Upgrade
Net Income to Common
377.09313.73252.22344.68336.73
Upgrade
Net Income Growth
20.20%24.39%-26.82%2.36%4.46%
Upgrade
Shares Outstanding (Basic)
398398398398398
Upgrade
Shares Outstanding (Diluted)
398398398398398
Upgrade
EPS (Basic)
0.950.790.630.870.85
Upgrade
EPS (Diluted)
0.950.790.630.870.85
Upgrade
EPS Growth
20.20%24.39%-26.82%2.36%4.46%
Upgrade
Free Cash Flow
127.46-174.29921.25235.08254.82
Upgrade
Free Cash Flow Per Share
0.32-0.442.310.590.64
Upgrade
Dividend Per Share
0.8000.6600.6000.7400.720
Upgrade
Dividend Growth
21.21%10.00%-18.92%2.78%2.86%
Upgrade
Operating Margin
24.94%20.62%28.22%36.86%35.46%
Upgrade
Profit Margin
19.92%16.51%20.87%29.09%27.58%
Upgrade
Free Cash Flow Margin
6.73%-9.17%76.22%19.84%20.87%
Upgrade
EBITDA
474.76394.39343.92439.98436.07
Upgrade
EBITDA Margin
25.08%20.75%28.46%37.13%35.71%
Upgrade
D&A For EBITDA
2.612.522.843.223.05
Upgrade
EBIT
472.15391.88341.08436.75433.01
Upgrade
EBIT Margin
24.94%20.62%28.22%36.86%35.46%
Upgrade
Effective Tax Rate
20.47%20.56%26.19%21.18%22.34%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.