LPI Capital Bhd (KLSE:LPI)
Malaysia · Delayed Price · Currency is MYR 15.14
-0.06 (-0.39%)
At close: Feb 6, 2026
LPI Capital Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 1,824 | 1,782 | 1,782 | 1,134 | 1,012 | 1,016 |
Total Interest & Dividend Income | 106.97 | 105.87 | 91.04 | 82.81 | 105.69 | 90.53 |
Gain (Loss) on Sale of Investments | 0.43 | 0.44 | 23.97 | -9.34 | -45.47 | 2.11 |
Other Revenue | 18.08 | 4.93 | 3.37 | 1.35 | 112.88 | 112.62 |
| 1,949 | 1,893 | 1,900 | 1,209 | 1,185 | 1,221 | |
Revenue Growth (YoY) | -2.14% | -0.40% | 57.23% | 1.99% | -2.95% | -0.13% |
Policy Benefits | 1,457 | 1,404 | 1,488 | 505.3 | 369.67 | 418.84 |
Policy Acquisition & Underwriting Costs | 25.49 | - | - | 315.37 | 174.68 | 174.87 |
Selling, General & Administrative | - | - | - | - | 206.45 | 200.05 |
Provision for Bad Debts | - | - | - | - | 0.09 | 0.59 |
Other Operating Expenses | 6.3 | 16.87 | 20.23 | 46.84 | -2.67 | -6.34 |
Total Operating Expenses | 1,489 | 1,421 | 1,508 | 867.51 | 748.23 | 788.01 |
Operating Income | 460.25 | 472.15 | 391.88 | 341.08 | 436.75 | 433.01 |
Interest Expense | -1.31 | -1.06 | -1.15 | -1.25 | -1.57 | -1.83 |
Earnings From Equity Investments | 1.68 | 2.11 | 1.82 | 0.81 | 2.75 | 2.99 |
EBT Excluding Unusual Items | 460.62 | 473.19 | 392.55 | 340.64 | 437.93 | 434.17 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.73 |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | 0.56 | 0.02 | 0 | 0 |
Asset Writedown | 0.66 | 0.66 | 1.83 | 1.04 | -0.62 | 0.12 |
Pretax Income | 461.56 | 474.13 | 394.93 | 341.7 | 437.32 | 433.57 |
Income Tax Expense | 91.72 | 97.03 | 81.21 | 89.48 | 92.64 | 96.84 |
Net Income | 369.84 | 377.09 | 313.73 | 252.22 | 344.68 | 336.73 |
Net Income to Common | 369.84 | 377.09 | 313.73 | 252.22 | 344.68 | 336.73 |
Net Income Growth | -3.14% | 20.20% | 24.39% | -26.82% | 2.36% | 4.46% |
Shares Outstanding (Basic) | 398 | 398 | 398 | 398 | 398 | 398 |
Shares Outstanding (Diluted) | 398 | 398 | 398 | 398 | 398 | 398 |
EPS (Basic) | 0.93 | 0.95 | 0.79 | 0.63 | 0.87 | 0.85 |
EPS (Diluted) | 0.93 | 0.95 | 0.79 | 0.63 | 0.87 | 0.85 |
EPS Growth | -3.14% | 20.20% | 24.39% | -26.82% | 2.36% | 4.46% |
Free Cash Flow | 311.76 | 127.46 | -174.29 | 921.25 | 235.08 | 254.82 |
Free Cash Flow Per Share | 0.78 | 0.32 | -0.44 | 2.31 | 0.59 | 0.64 |
Dividend Per Share | 0.800 | 0.800 | 0.660 | 0.600 | 0.740 | 0.720 |
Dividend Growth | 14.29% | 21.21% | 10.00% | -18.92% | 2.78% | 2.86% |
Operating Margin | 23.61% | 24.94% | 20.62% | 28.22% | 36.86% | 35.46% |
Profit Margin | 18.97% | 19.92% | 16.51% | 20.87% | 29.09% | 27.58% |
Free Cash Flow Margin | 15.99% | 6.73% | -9.17% | 76.22% | 19.84% | 20.87% |
EBITDA | 462.71 | 474.76 | 394.39 | 343.92 | 439.98 | 436.07 |
EBITDA Margin | 23.74% | 25.08% | 20.75% | 28.46% | 37.13% | 35.71% |
D&A For EBITDA | 2.46 | 2.61 | 2.52 | 2.84 | 3.22 | 3.05 |
EBIT | 460.25 | 472.15 | 391.88 | 341.08 | 436.75 | 433.01 |
EBIT Margin | 23.61% | 24.94% | 20.62% | 28.22% | 36.86% | 35.46% |
Effective Tax Rate | 19.87% | 20.47% | 20.56% | 26.19% | 21.18% | 22.34% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.