Leader Steel Holdings Berhad (KLSE:LSTEEL)
Malaysia · Delayed Price · Currency is MYR 0.3800
0.00 (0.00%)
At close: Sep 17, 2026
KLSE:LSTEEL Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197.81 | 157.03 | 218.4 | 192.26 | 221.79 | 231.68 | |
Revenue Growth | -0.90% | -28.10% | 13.60% | -13.32% | -4.27% | 6.34% |
Cost of Revenue | 177.56 | 145.8 | 210.33 | 170.26 | 204.13 | 180.96 |
Gross Profit | 20.25 | 11.23 | 8.08 | 22 | 17.66 | 50.72 |
Selling, General & Admin | 18.86 | 16.02 | 21.22 | 17.44 | 15.74 | 13.87 |
Operating Expenses | 19.16 | 16.11 | 20.67 | 18.39 | 13.43 | 15.87 |
Operating Income | 1.08 | -4.88 | -12.59 | 3.61 | 4.23 | 34.85 |
Interest Expense | -1.73 | -1.5 | -2.14 | -2.64 | -2.02 | -1.96 |
Interest & Investment Income | 0.55 | 0.48 | 0.68 | - | - | - |
Currency Exchange Gain (Loss) | 0.33 | 0.3 | 0.02 | - | - | - |
Other Non Operating Income (Expenses) | 1.18 | 2.08 | 12.32 | 23 | 6.87 | 2.51 |
EBT Excluding Unusual Items | 1.4 | -3.53 | -1.72 | 23.97 | 9.08 | 35.41 |
Gain (Loss) on Sale of Investments | 0.35 | 0 | 0.01 | - | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 3.44 | - | - | - |
Other Unusual Items | 0 | 0 | 0 | - | - | 0 |
Pretax Income | 1.78 | -3.5 | 1.73 | 23.97 | 9.08 | 35.41 |
Income Tax Expense | -0.45 | -1.18 | -0.5 | 5 | 2.59 | 9.04 |
Earnings From Continuing Operations | 2.23 | -2.32 | 2.23 | 18.97 | 6.49 | 26.37 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
Net Income | 2.24 | -2.31 | 2.24 | 18.98 | 6.5 | 26.4 |
Net Income to Common | 2.24 | -2.31 | 2.24 | 18.98 | 6.5 | 26.4 |
Net Income Growth | - | - | -88.20% | 192.23% | -75.40% | 323.13% |
Shares Outstanding (Basic) | 155 | 155 | 155 | 138 | 135 | 130 |
Shares Outstanding (Diluted) | 155 | 155 | 155 | 138 | 135 | 130 |
Shares Change | 0.38% | -0.16% | 11.86% | 2.89% | 3.39% | -0.47% |
EPS (Basic) | 0.01 | -0.01 | 0.01 | 0.14 | 0.05 | 0.20 |
EPS (Diluted) | 0.01 | -0.01 | 0.01 | 0.14 | 0.05 | 0.20 |
EPS Growth | - | - | -89.43% | 183.96% | -76.20% | 325.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 54.63 | -2.15 | 6.46 | -36.87 | 51.76 | -15.32 |
Free Cash Flow Per Share | 0.35 | -0.01 | 0.04 | -0.27 | 0.39 | -0.12 |
Dividend Per Share | - | - | 0.020 | 0.015 | 0.015 | - |
Dividend Growth | - | - | 33.33% | 0% | 0% | - |
Gross Margin | 10.24% | 7.15% | 3.70% | 11.44% | 7.96% | 21.89% |
Operating Margin | 0.55% | -3.11% | -5.76% | 1.88% | 1.91% | 15.04% |
Profit Margin | 1.13% | -1.47% | 1.03% | 9.87% | 2.93% | 11.39% |
Free Cash Flow Margin | 27.62% | -1.37% | 2.96% | -19.18% | 23.34% | -6.61% |
EBITDA | 5.12 | -0.83 | -8.46 | 7.8 | 8.72 | 39.45 |
EBITDA Margin | 2.59% | -0.53% | -3.87% | 4.06% | 3.93% | 17.03% |
D&A For EBITDA | 4.04 | 4.05 | 4.13 | 4.19 | 4.49 | 4.6 |
EBIT | 1.08 | -4.88 | -12.59 | 3.61 | 4.23 | 34.85 |
EBIT Margin | 0.55% | -3.11% | -5.76% | 1.88% | 1.91% | 15.04% |
Effective Tax Rate | - | - | - | 20.85% | 28.49% | 25.53% |