Luster Industries Bhd (KLSE:LUSTER)
Malaysia · Delayed Price · Currency is MYR 0.0400
-0.0050 (-11.11%)
At close: Jan 27, 2026
Luster Industries Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 243.72 | 164.56 | 140.83 | 156.05 | 151.78 | 183.47 | Upgrade | |
Revenue Growth (YoY) | 71.82% | 16.85% | -9.76% | 2.81% | -17.27% | 0.50% | Upgrade |
Cost of Revenue | 219.02 | 138.86 | 118.87 | 137.52 | 129.11 | 157.61 | Upgrade |
Gross Profit | 24.7 | 25.7 | 21.95 | 18.53 | 22.67 | 25.86 | Upgrade |
Selling, General & Admin | 15.59 | 18.45 | 18.46 | 19.6 | 16.7 | 16.71 | Upgrade |
Other Operating Expenses | -1.32 | -1.72 | -0.93 | 7.27 | -7.93 | -2.24 | Upgrade |
Operating Expenses | 14.27 | 16.72 | 17.53 | 26.86 | 8.77 | 14.48 | Upgrade |
Operating Income | 10.43 | 8.97 | 4.42 | -8.33 | 13.9 | 11.38 | Upgrade |
Interest Expense | -2.15 | -2.08 | -2.14 | -1.63 | -0.67 | -0.7 | Upgrade |
Interest & Investment Income | 2.67 | 2.67 | 2.26 | 0.61 | 0.85 | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -5.75 | - | -1.1 | Upgrade |
EBT Excluding Unusual Items | 10.95 | 9.56 | 4.54 | -15.09 | 14.08 | 9.59 | Upgrade |
Pretax Income | 10.95 | 9.56 | 4.54 | -15.09 | 14.08 | 9.59 | Upgrade |
Income Tax Expense | 4.19 | 3.79 | 2.88 | 3.51 | 5.36 | 3.7 | Upgrade |
Earnings From Continuing Operations | 6.76 | 5.78 | 1.66 | -18.61 | 8.72 | 5.89 | Upgrade |
Minority Interest in Earnings | -2.48 | 0.35 | 0.44 | 1.69 | -0.25 | 0.07 | Upgrade |
Net Income | 4.27 | 6.12 | 2.11 | -16.91 | 8.47 | 5.96 | Upgrade |
Net Income to Common | 4.27 | 6.12 | 2.11 | -16.91 | 8.47 | 5.96 | Upgrade |
Net Income Growth | 85.89% | 190.81% | - | - | 42.02% | -35.43% | Upgrade |
Shares Outstanding (Basic) | 2,993 | 2,993 | 3,023 | 2,972 | 2,893 | 2,196 | Upgrade |
Shares Outstanding (Diluted) | 2,993 | 2,993 | 3,023 | 2,972 | 3,175 | 2,305 | Upgrade |
Shares Change (YoY) | -0.97% | -0.97% | 1.72% | -6.40% | 37.71% | 15.45% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | Upgrade |
EPS Growth | 81.71% | 187.21% | - | - | 3.85% | -43.48% | Upgrade |
Free Cash Flow | 11.44 | -6.44 | 9.64 | -8.1 | -51.74 | -18.4 | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.00 | 0.00 | -0.00 | -0.02 | -0.01 | Upgrade |
Gross Margin | 10.13% | 15.62% | 15.59% | 11.88% | 14.94% | 14.10% | Upgrade |
Operating Margin | 4.28% | 5.45% | 3.14% | -5.34% | 9.16% | 6.21% | Upgrade |
Profit Margin | 1.75% | 3.72% | 1.50% | -10.84% | 5.58% | 3.25% | Upgrade |
Free Cash Flow Margin | 4.69% | -3.91% | 6.85% | -5.19% | -34.09% | -10.03% | Upgrade |
EBITDA | 15.52 | 12.91 | 8.15 | -4.25 | 18.55 | 15.84 | Upgrade |
EBITDA Margin | 6.37% | 7.85% | 5.79% | -2.72% | 12.22% | 8.63% | Upgrade |
D&A For EBITDA | 5.08 | 3.94 | 3.73 | 4.08 | 4.65 | 4.46 | Upgrade |
EBIT | 10.43 | 8.97 | 4.42 | -8.33 | 13.9 | 11.38 | Upgrade |
EBIT Margin | 4.28% | 5.45% | 3.14% | -5.34% | 9.16% | 6.21% | Upgrade |
Effective Tax Rate | 38.29% | 39.60% | 63.39% | - | 38.06% | 38.61% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.