Luster Industries Bhd (KLSE:LUSTER)
Malaysia · Delayed Price · Currency is MYR 0.0300
0.00 (0.00%)
At close: Jun 3, 2026
Luster Industries Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 283.43 | 265.21 | 164.56 | 140.83 | 156.05 | 151.78 | |
Revenue Growth (YoY) | 64.24% | 61.17% | 16.85% | -9.76% | 2.81% | -17.27% |
Cost of Revenue | 259.94 | 241.31 | 138.86 | 118.87 | 137.52 | 129.11 |
Gross Profit | 23.49 | 23.9 | 25.7 | 21.95 | 18.53 | 22.67 |
Selling, General & Admin | 22.42 | 20.06 | 18.45 | 18.46 | 19.6 | 16.7 |
Other Operating Expenses | 32.03 | 34.36 | -1.72 | -0.93 | 7.27 | -7.93 |
Operating Expenses | 54.44 | 54.42 | 16.72 | 17.53 | 26.86 | 8.77 |
Operating Income | -30.96 | -30.52 | 8.97 | 4.42 | -8.33 | 13.9 |
Interest Expense | -3.55 | -3.18 | -2.08 | -2.14 | -1.63 | -0.67 |
Interest & Investment Income | 2.4 | 2.4 | 2.67 | 2.26 | 0.61 | 0.85 |
Other Non Operating Income (Expenses) | - | - | - | - | -5.75 | - |
EBT Excluding Unusual Items | -32.1 | -31.29 | 9.56 | 4.54 | -15.09 | 14.08 |
Pretax Income | -32.1 | -31.29 | 9.56 | 4.54 | -15.09 | 14.08 |
Income Tax Expense | 5.07 | 4.91 | 3.79 | 2.88 | 3.51 | 5.36 |
Earnings From Continuing Operations | -37.17 | -36.21 | 5.78 | 1.66 | -18.61 | 8.72 |
Minority Interest in Earnings | 14.09 | 14.7 | 0.35 | 0.44 | 1.69 | -0.25 |
Net Income | -23.08 | -21.51 | 6.12 | 2.11 | -16.91 | 8.47 |
Net Income to Common | -23.08 | -21.51 | 6.12 | 2.11 | -16.91 | 8.47 |
Net Income Growth | - | - | 190.81% | - | - | 42.02% |
Shares Outstanding (Basic) | 2,986 | 2,986 | 2,993 | 3,023 | 2,972 | 2,893 |
Shares Outstanding (Diluted) | 2,986 | 2,986 | 2,993 | 3,023 | 2,972 | 3,175 |
Shares Change (YoY) | -0.23% | -0.23% | -0.97% | 1.72% | -6.40% | 37.71% |
EPS (Basic) | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
EPS (Diluted) | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 |
EPS Growth | - | - | 187.21% | - | - | 3.85% |
Free Cash Flow | -9.36 | 12.96 | -6.87 | 9.64 | -8.1 | -51.74 |
Free Cash Flow Per Share | -0.00 | 0.00 | -0.00 | 0.00 | -0.00 | -0.02 |
Gross Margin | 8.29% | 9.01% | 15.62% | 15.59% | 11.88% | 14.94% |
Operating Margin | -10.92% | -11.51% | 5.45% | 3.14% | -5.34% | 9.16% |
Profit Margin | -8.14% | -8.11% | 3.72% | 1.50% | -10.84% | 5.58% |
Free Cash Flow Margin | -3.30% | 4.88% | -4.17% | 6.85% | -5.19% | -34.09% |
EBITDA | -25.94 | -25.62 | 12.91 | 8.15 | -4.25 | 18.55 |
EBITDA Margin | -9.15% | -9.66% | 7.85% | 5.79% | -2.72% | 12.22% |
D&A For EBITDA | 5.02 | 4.9 | 3.94 | 3.73 | 4.08 | 4.65 |
EBIT | -30.96 | -30.52 | 8.97 | 4.42 | -8.33 | 13.9 |
EBIT Margin | -10.92% | -11.51% | 5.45% | 3.14% | -5.34% | 9.16% |
Effective Tax Rate | - | - | 39.60% | 63.39% | - | 38.06% |