Luxchem Corporation Berhad (KLSE:LUXCHEM)
Malaysia · Delayed Price · Currency is MYR 0.4150
0.00 (0.00%)
At close: Aug 11, 2026
KLSE:LUXCHEM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 733.05 | 730.98 | 795.38 | 653.53 | 802.77 | 924.28 | |
Revenue Growth | -6.00% | -8.10% | 21.70% | -18.59% | -13.15% | 27.26% |
Cost of Revenue | 599.35 | 612.81 | 668.75 | 552.15 | 689.08 | 786.47 |
Gross Profit | 133.7 | 118.17 | 126.63 | 101.38 | 113.69 | 137.8 |
Selling, General & Admin | 49.88 | 50.62 | 49.22 | 42.52 | 44.92 | 40.01 |
Other Operating Expenses | -4.55 | -3.08 | -5.02 | -1.59 | -3.15 | -0.42 |
Operating Expenses | 45.34 | 47.54 | 44.2 | 40.93 | 41.78 | 39.59 |
Operating Income | 88.37 | 70.63 | 82.42 | 60.46 | 71.92 | 98.21 |
Interest Expense | -2.42 | -2.78 | -2.77 | -2.59 | -2.65 | -3.14 |
EBT Excluding Unusual Items | 85.95 | 67.85 | 79.65 | 57.87 | 69.27 | 95.08 |
Gain (Loss) on Sale of Investments | 0.3 | 0.3 | 0.05 | -0.14 | -0.66 | 3.31 |
Pretax Income | 86.25 | 68.15 | 79.69 | 57.73 | 68.62 | 98.39 |
Income Tax Expense | 21.9 | 18.51 | 20.68 | 14.21 | 17.31 | 24.36 |
Earnings From Continuing Operations | 64.35 | 49.64 | 59.01 | 43.51 | 51.3 | 74.03 |
Minority Interest in Earnings | -10.28 | -7.8 | -11.01 | -6.45 | -5.62 | -5.79 |
Net Income | 54.07 | 41.84 | 48 | 37.06 | 45.68 | 68.24 |
Net Income to Common | 54.07 | 41.84 | 48 | 37.06 | 45.68 | 68.24 |
Net Income Growth | 23.75% | -12.84% | 29.52% | -18.87% | -33.06% | 42.61% |
Shares Outstanding (Basic) | 1,069 | 1,069 | 1,070 | 1,070 | 1,070 | 1,008 |
Shares Outstanding (Diluted) | 1,069 | 1,069 | 1,070 | 1,070 | 1,070 | 1,008 |
Shares Change | -0.04% | -0.07% | - | - | 6.11% | 12.54% |
EPS (Basic) | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 |
EPS (Diluted) | 0.05 | 0.04 | 0.04 | 0.03 | 0.04 | 0.07 |
EPS Growth | 23.80% | -12.86% | 29.68% | -18.97% | -36.92% | 26.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15.01 | 62.77 | -5.97 | 52.95 | 81.78 | 31.72 |
Free Cash Flow Per Share | 0.01 | 0.06 | -0.01 | 0.05 | 0.08 | 0.03 |
Dividend Per Share | 0.020 | 0.017 | 0.018 | 0.014 | 0.020 | 0.027 |
Dividend Growth | 17.65% | -5.56% | 28.57% | -30.00% | -25.93% | -10.00% |
Gross Margin | 18.24% | 16.17% | 15.92% | 15.51% | 14.16% | 14.91% |
Operating Margin | 12.05% | 9.66% | 10.36% | 9.25% | 8.96% | 10.63% |
Profit Margin | 7.38% | 5.72% | 6.04% | 5.67% | 5.69% | 7.38% |
Free Cash Flow Margin | 2.05% | 8.59% | -0.75% | 8.10% | 10.19% | 3.43% |
EBITDA | 101.59 | 82.93 | 94.67 | 72.29 | 82.86 | 103.65 |
EBITDA Margin | 13.86% | 11.34% | 11.90% | 11.06% | 10.32% | 11.21% |
D&A For EBITDA | 13.22 | 12.3 | 12.25 | 11.83 | 10.94 | 5.43 |
EBIT | 88.37 | 70.63 | 82.42 | 60.46 | 71.92 | 98.21 |
EBIT Margin | 12.05% | 9.66% | 10.36% | 9.25% | 8.96% | 10.63% |
Effective Tax Rate | 25.39% | 27.17% | 25.95% | 24.62% | 25.23% | 24.76% |