MAG Holdings Berhad (KLSE:MAG)
Malaysia · Delayed Price · Currency is MYR 0.1800
0.00 (0.00%)
At close: Sep 3, 2025
MAG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 344.7 | 305.07 | 201.64 | 137.11 | 53.11 | Upgrade | |
Revenue Growth (YoY) | 12.99% | 51.30% | 47.07% | 158.16% | 4.94% | Upgrade |
Cost of Revenue | 263.92 | 237.87 | 134.41 | 91.69 | 43.39 | Upgrade |
Gross Profit | 80.78 | 67.21 | 67.22 | 45.42 | 9.72 | Upgrade |
Selling, General & Admin | 29.63 | 23.99 | 28.1 | 19.21 | 8.78 | Upgrade |
Other Operating Expenses | - | -0.07 | -12.06 | -0.13 | -5.66 | Upgrade |
Operating Expenses | 29.63 | 23.93 | 16.04 | 19.08 | 3.12 | Upgrade |
Operating Income | 51.15 | 43.28 | 51.19 | 26.34 | 6.61 | Upgrade |
Interest Expense | -18.32 | -12.34 | -13.71 | -9.19 | -3.34 | Upgrade |
Interest & Investment Income | - | 13.09 | 7.87 | 8.16 | 10.85 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -4.41 | Upgrade |
Currency Exchange Gain (Loss) | 9.01 | - | - | - | 4.53 | Upgrade |
Other Non Operating Income (Expenses) | 5.85 | - | - | - | -6.95 | Upgrade |
EBT Excluding Unusual Items | 47.68 | 44.03 | 45.34 | 25.3 | 7.28 | Upgrade |
Pretax Income | 47.68 | 44.03 | 45.34 | 25.3 | 7.28 | Upgrade |
Income Tax Expense | 0.72 | 11.33 | 11.19 | 7.58 | 1.27 | Upgrade |
Earnings From Continuing Operations | 46.97 | 32.7 | 34.15 | 17.72 | 6.01 | Upgrade |
Net Income to Company | 46.97 | 32.7 | 34.15 | 17.72 | 6.01 | Upgrade |
Minority Interest in Earnings | 0 | 1.65 | 0.01 | 0.01 | 0.12 | Upgrade |
Net Income | 46.97 | 34.35 | 34.16 | 17.73 | 6.13 | Upgrade |
Net Income to Common | 46.97 | 34.35 | 34.16 | 17.73 | 6.13 | Upgrade |
Net Income Growth | 36.74% | 0.54% | 92.73% | 189.22% | -26.71% | Upgrade |
Shares Outstanding (Basic) | 1,857 | 1,663 | 1,498 | 1,393 | 697 | Upgrade |
Shares Outstanding (Diluted) | 1,879 | 1,699 | 1,546 | 1,440 | 697 | Upgrade |
Shares Change (YoY) | 10.62% | 9.90% | 7.38% | 106.58% | 8.63% | Upgrade |
EPS (Basic) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade |
EPS (Diluted) | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | Upgrade |
EPS Growth | 23.76% | -8.60% | 79.69% | 39.86% | -32.54% | Upgrade |
Free Cash Flow | -164.49 | 4.25 | -7.88 | -16.03 | -17.63 | Upgrade |
Free Cash Flow Per Share | -0.09 | 0.00 | -0.01 | -0.01 | -0.03 | Upgrade |
Dividend Per Share | - | 0.001 | 0.001 | - | - | Upgrade |
Gross Margin | 23.43% | 22.03% | 33.34% | 33.13% | 18.31% | Upgrade |
Operating Margin | 14.84% | 14.19% | 25.39% | 19.21% | 12.44% | Upgrade |
Profit Margin | 13.63% | 11.26% | 16.94% | 12.93% | 11.54% | Upgrade |
Free Cash Flow Margin | -47.72% | 1.39% | -3.91% | -11.69% | -33.19% | Upgrade |
EBITDA | 66.25 | 56.88 | 62.99 | 37.1 | 10.68 | Upgrade |
EBITDA Margin | 19.22% | 18.64% | 31.24% | 27.06% | 20.12% | Upgrade |
D&A For EBITDA | 15.1 | 13.6 | 11.81 | 10.76 | 4.08 | Upgrade |
EBIT | 51.15 | 43.28 | 51.19 | 26.34 | 6.61 | Upgrade |
EBIT Margin | 14.84% | 14.19% | 25.39% | 19.21% | 12.44% | Upgrade |
Effective Tax Rate | 1.51% | 25.74% | 24.69% | 29.96% | 17.43% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.