MAG Holdings Berhad (KLSE:MAG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1600
+0.0050 (3.23%)
At close: Aug 11, 2026

MAG Holdings Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
414.64383.6344.7305.07201.64137.11
Revenue Growth
19.98%11.29%12.99%51.30%47.07%158.16%
Gross Profit
73.5577.5880.7867.2167.2245.42
Operating Income
90.7894.9851.1550.9353.7726.34
Net Income
-221.01-219.5546.9734.3534.1617.73
Earnings Per Share
-0.12-0.120.030.020.020.01
EPS Growth
--23.77%-8.60%79.69%39.86%

Revenue by Geography

Fiscal YearFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Malaysia
357.32344.7297.08201.64137.11
Segment Adjustment
26.29----
Total
383.6344.7305.07201.64137.11

Cash & Debt

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
16.6814.93226.65175.59228.72219.96
Total Debt
321.5324.44311.27191.32191.77191.52
Net Cash (Debt)
-304.82-309.51-84.61-15.7436.9528.44
Net Cash Growth
----29.93%-81.20%
Net Cash Per Share
-0.16-0.17-0.05-0.010.020.02

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
--80.73-100.1890.4621.8630.51
Capital Expenditures
--121.13-64.31-86.22-29.73-46.53
Free Cash Flow
--201.86-164.494.25-7.88-16.03
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
17.74%20.22%23.43%22.03%33.34%33.13%
Operating Margin
21.89%24.76%14.84%16.70%26.67%19.21%
Pretax Margin
-49.11%-52.73%13.83%14.43%22.49%18.45%
Profit Margin
-53.30%-57.23%13.63%11.26%16.94%12.93%
FCF Margin
--52.62%-47.72%1.39%-3.91%-11.69%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingJun '24 Jun '23
Dividend Per Share
0.0010.001
Dividend Per Share Growth
0%-
Dividend Yield
0.56%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
--7.298.7410.0114.66
Forward PE
11.007.697.692.032.032.03
P/FCF Ratio
---70.72--
PS Ratio
0.730.870.990.981.701.90