MAG Holdings Berhad (KLSE: MAG)
Malaysia
· Delayed Price · Currency is MYR 0.170
+0.005 (3.03%)
At close: Oct 10, 2024
MAG Holdings Berhad Balance Sheet
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 168.18 | 168.18 | 163.67 | 162.04 | 153.4 | 104.24 | Upgrade
|
| Short-Term Investments | 55.74 | 55.74 | 7.19 | 7.12 | 53.09 | - | Upgrade
|
| Trading Asset Securities | - | - | 51.36 | 50.8 | - | - | Upgrade
|
| Cash & Short-Term Investments | 223.92 | 223.92 | 222.22 | 219.96 | 206.5 | 104.24 | Upgrade
|
| Cash Growth | 0.76% | 0.76% | 1.03% | 6.52% | 98.09% | 7.53% | Upgrade
|
| Accounts Receivable | 177.9 | 177.9 | 108.17 | 66.09 | 20.05 | 33.12 | Upgrade
|
| Other Receivables | 0.45 | 0.45 | 0.45 | 0.33 | 2.19 | - | Upgrade
|
| Receivables | 178.35 | 178.35 | 108.62 | 66.43 | 22.24 | 33.12 | Upgrade
|
| Inventory | 14.97 | 14.97 | 15.71 | 19.15 | 7.92 | 4.63 | Upgrade
|
| Other Current Assets | - | - | 7.8 | 4.81 | 2.56 | - | Upgrade
|
| Total Current Assets | 417.24 | 417.24 | 354.35 | 310.34 | 239.22 | 141.99 | Upgrade
|
| Property, Plant & Equipment | 377.46 | 377.46 | 309.37 | 277.17 | 124.75 | 114.63 | Upgrade
|
| Long-Term Investments | - | - | - | - | - | 90.99 | Upgrade
|
| Goodwill | 87.84 | 87.84 | 87.84 | 87.84 | 1.39 | 1.39 | Upgrade
|
| Other Intangible Assets | 55.32 | 55.32 | 56.9 | 58.48 | - | - | Upgrade
|
| Total Assets | 1,215 | 1,215 | 1,076 | 1,004 | 623.7 | 599.89 | Upgrade
|
| Accounts Payable | 156.71 | 156.71 | 58.42 | 46.73 | 17.55 | 25.93 | Upgrade
|
| Accrued Expenses | - | - | 5.36 | 3.43 | 1.71 | - | Upgrade
|
| Short-Term Debt | 8.99 | 8.99 | 13.17 | 9.43 | 2.27 | 1.87 | Upgrade
|
| Current Portion of Long-Term Debt | 9.56 | 9.56 | 9.6 | 46.97 | 6.02 | 4.06 | Upgrade
|
| Current Portion of Leases | 7.43 | 7.43 | 0.54 | 0.59 | 0.15 | 0.09 | Upgrade
|
| Other Current Liabilities | - | - | 10.93 | 24.99 | 9.33 | - | Upgrade
|
| Total Current Liabilities | 182.69 | 182.69 | 98.01 | 132.13 | 37.02 | 31.95 | Upgrade
|
| Long-Term Debt | 161.78 | 161.78 | 160.17 | 132.39 | 46.42 | 48.84 | Upgrade
|
| Long-Term Leases | 1.54 | 1.54 | 8.3 | 2.14 | 0.37 | 0.28 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 50.43 | 50.43 | 40.52 | 29.9 | 1.27 | - | Upgrade
|
| Total Liabilities | 396.44 | 396.44 | 307 | 296.56 | 85.08 | 81.06 | Upgrade
|
| Common Stock | 546.48 | 546.48 | 534.23 | 508.39 | 374.36 | 366.07 | Upgrade
|
| Retained Earnings | 221.95 | 221.95 | 187.16 | 153 | 135.27 | 134.42 | Upgrade
|
| Comprensive Income & Other | 49.71 | 49.71 | 46.15 | 44.69 | 27.32 | 16.67 | Upgrade
|
| Total Common Equity | 818.15 | 818.15 | 767.53 | 706.08 | 536.95 | 517.16 | Upgrade
|
| Minority Interest | -0 | -0 | 1.65 | 1.66 | 1.67 | 1.68 | Upgrade
|
| Shareholders' Equity | 818.14 | 818.14 | 769.18 | 707.74 | 538.62 | 518.83 | Upgrade
|
| Total Liabilities & Equity | 1,215 | 1,215 | 1,076 | 1,004 | 623.7 | 599.89 | Upgrade
|
| Total Debt | 189.31 | 189.31 | 191.77 | 191.52 | 55.23 | 55.14 | Upgrade
|
| Net Cash (Debt) | 34.61 | 34.61 | 30.45 | 28.44 | 151.27 | 49.11 | Upgrade
|
| Net Cash Growth | 13.65% | 13.65% | 7.08% | -81.20% | 208.05% | 5.28% | Upgrade
|
| Net Cash Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.22 | 0.08 | Upgrade
|
| Filing Date Shares Outstanding | 1,680 | 1,680 | 1,599 | 1,443 | 1,393 | 689.11 | Upgrade
|
| Total Common Shares Outstanding | 1,668 | 1,668 | 1,591 | 1,443 | 751.77 | 689.11 | Upgrade
|
| Working Capital | 234.55 | 234.55 | 256.34 | 178.21 | 202.2 | 110.04 | Upgrade
|
| Book Value Per Share | 0.49 | 0.49 | 0.48 | 0.49 | 0.71 | 0.75 | Upgrade
|
| Tangible Book Value | 674.98 | 674.98 | 622.79 | 559.75 | 535.57 | 515.77 | Upgrade
|
| Tangible Book Value Per Share | 0.40 | 0.40 | 0.39 | 0.39 | 0.71 | 0.75 | Upgrade
|
| Land | - | - | 23.55 | 23.55 | 12.99 | - | Upgrade
|
| Buildings | - | - | 9.97 | 9.97 | 2.6 | - | Upgrade
|
| Machinery | - | - | 23.44 | 20.83 | 6.17 | - | Upgrade
|
| Construction In Progress | - | - | 19.44 | 13.63 | 31.12 | - | Upgrade
|
| Leasehold Improvements | - | - | 259.25 | 231.88 | 78.35 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.