MAG Holdings Berhad (KLSE:MAG)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.1800
0.00 (0.00%)
At close: Sep 3, 2025

MAG Holdings Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
46.9734.3534.1617.736.14
Upgrade
Depreciation & Amortization
15.4413.611.8110.764.08
Upgrade
Loss (Gain) From Sale of Assets
--0.01-4.13--
Upgrade
Asset Writedown & Restructuring Costs
--0.22--
Upgrade
Loss (Gain) From Sale of Investments
-0.090.16--0.54
Upgrade
Loss (Gain) on Equity Investments
----3.09
Upgrade
Provision & Write-off of Bad Debts
-1.72-0.25--
Upgrade
Other Operating Activities
-18.8318.7222.23-0.67-13.42
Upgrade
Change in Accounts Receivable
-35.5-33.22-49.17-32.93-4.37
Upgrade
Change in Inventory
-8.32-7.644.68.690.69
Upgrade
Change in Accounts Payable
-113.0662.782.426.946.77
Upgrade
Operating Cash Flow
-100.1890.4621.8630.513.52
Upgrade
Operating Cash Flow Growth
-313.92%-28.36%766.05%-
Upgrade
Capital Expenditures
-64.31-86.22-29.73-46.53-21.15
Upgrade
Sale of Property, Plant & Equipment
-0.150.03--
Upgrade
Cash Acquisitions
----57.24-
Upgrade
Investment in Securities
-0.21---25.4
Upgrade
Other Investing Activities
5.297.471.214.284.3
Upgrade
Investing Cash Flow
-59.23-78.6-28.5-99.498.54
Upgrade
Short-Term Debt Issued
350.13---
Upgrade
Long-Term Debt Issued
283.7--1.52-
Upgrade
Total Debt Issued
318.70.13-1.521.87
Upgrade
Short-Term Debt Repaid
---1.18-2.54-
Upgrade
Long-Term Debt Repaid
-125.2-5.74-3.99-0.38-
Upgrade
Total Debt Repaid
-125.2-5.74-5.16-2.91-0.11
Upgrade
Net Debt Issued (Repaid)
193.5-5.61-5.16-1.391.76
Upgrade
Issuance of Common Stock
38.0812.3325.7774.622
Upgrade
Common Dividends Paid
-1.87-1.6---
Upgrade
Other Financing Activities
--8.02-9.18-1.07-2.11
Upgrade
Financing Cash Flow
156.12-2.911.4372.1321.66
Upgrade
Foreign Exchange Rate Adjustments
--0.88-3.165.485.25
Upgrade
Net Cash Flow
-3.298.081.638.6438.98
Upgrade
Free Cash Flow
-164.494.25-7.88-16.03-17.63
Upgrade
Free Cash Flow Margin
-47.72%1.39%-3.91%-11.69%-33.19%
Upgrade
Free Cash Flow Per Share
-0.090.00-0.01-0.01-0.03
Upgrade
Cash Interest Paid
18.328.029.184.572.05
Upgrade
Cash Income Tax Paid
0.650.380.691.20.02
Upgrade
Levered Free Cash Flow
-172-25.88-36.61-36.16-
Upgrade
Unlevered Free Cash Flow
-160.55-18.16-28.04-30.42-
Upgrade
Change in Working Capital
-156.8821.92-42.182.73.09
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.