Magma Group Berhad (KLSE:MAGMA)
Malaysia
· Delayed Price · Currency is MYR 0.3550
+0.0100 (2.90%)
At close: Apr 30, 2025
Magma Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
| Revenue | 17.82 | 14.46 | 17.82 | 18.53 | 19.5 | Upgrade
|
| Revenue Growth (YoY) | 23.24% | -18.85% | -3.86% | -4.96% | -13.51% | Upgrade
|
| Cost of Revenue | 53.2 | -2.08 | 7.72 | 19.08 | 13.31 | Upgrade
|
| Gross Profit | -35.38 | 16.54 | 10.1 | -0.54 | 6.19 | Upgrade
|
| Selling, General & Admin | - | 12.42 | 8.78 | - | 6.74 | Upgrade
|
| Other Operating Expenses | -0.64 | 8.73 | 2.73 | -2.41 | 0.21 | Upgrade
|
| Operating Expenses | -0.64 | 21.15 | 11.51 | -2.41 | 6.95 | Upgrade
|
| Operating Income | -34.74 | -4.61 | -1.41 | 1.86 | -0.76 | Upgrade
|
| Interest Expense | -9.73 | -8.64 | -7.82 | -3.36 | -8.13 | Upgrade
|
| Interest & Investment Income | - | 0.02 | 0.01 | - | 0.02 | Upgrade
|
| Earnings From Equity Investments | 0.84 | 0.21 | -0.01 | -0.6 | -1.59 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -3.14 | - | Upgrade
|
| EBT Excluding Unusual Items | -43.63 | -13.02 | -9.22 | -5.24 | -10.47 | Upgrade
|
| Pretax Income | -43.63 | -13.02 | -9.22 | -5.24 | -10.47 | Upgrade
|
| Income Tax Expense | 0.15 | 0.08 | 0.32 | 0.36 | 0.26 | Upgrade
|
| Earnings From Continuing Operations | -43.78 | -13.1 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Minority Interest in Earnings | 0.21 | -0.04 | 0 | - | 0 | Upgrade
|
| Net Income | -43.58 | -13.14 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Net Income to Common | -43.58 | -13.14 | -9.54 | -5.6 | -10.73 | Upgrade
|
| Shares Outstanding (Basic) | 969 | 593 | 250 | 266 | 199 | Upgrade
|
| Shares Outstanding (Diluted) | 969 | 593 | 250 | 266 | 199 | Upgrade
|
| Shares Change (YoY) | 63.30% | 137.30% | -5.96% | 33.62% | 83.30% | Upgrade
|
| EPS (Basic) | -0.04 | -0.02 | -0.04 | -0.02 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.02 | -0.04 | -0.02 | -0.05 | Upgrade
|
| Free Cash Flow | -50.28 | -24 | -3.43 | -7.19 | -3.74 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | -0.04 | -0.01 | -0.03 | -0.02 | Upgrade
|
| Gross Margin | -198.57% | 114.42% | 56.70% | -2.93% | 31.76% | Upgrade
|
| Operating Margin | -194.96% | -31.87% | -7.91% | 10.05% | -3.89% | Upgrade
|
| Profit Margin | -244.56% | -90.85% | -53.53% | -30.20% | -55.03% | Upgrade
|
| Free Cash Flow Margin | -282.19% | -166.02% | -19.26% | -38.79% | -19.16% | Upgrade
|
| EBITDA | -31.69 | -1.33 | 1.43 | 4.62 | 1.91 | Upgrade
|
| EBITDA Margin | -177.84% | -9.22% | 8.04% | 24.90% | 9.78% | Upgrade
|
| D&A For EBITDA | 3.05 | 3.27 | 2.84 | 2.75 | 2.66 | Upgrade
|
| EBIT | -34.74 | -4.61 | -1.41 | 1.86 | -0.76 | Upgrade
|
| EBIT Margin | -194.96% | -31.87% | -7.91% | 10.05% | -3.89% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.