Skip to main content
logo
Magma Group Berhad (KLSE:MAGMA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3200
0.00 (0.00%)
At close: Feb 26, 2026

Magma Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Jun '21
Operating Revenue
16.2114.9314.4617.8219.5
Other Revenue
16.48----
Revenue
32.6914.9314.4617.8219.5
Revenue Growth (YoY)
118.98%3.24%-18.85%-8.63%-13.51%
Cost of Revenue
76.66-1.46-2.087.7213.31
Gross Profit
-43.9816.3916.5410.16.19
Selling, General & Admin
-21.8312.428.786.74
Other Operating Expenses
-31.818.732.730.21
Operating Expenses
-53.6421.1511.516.95
Operating Income
-43.98-37.25-4.61-1.41-0.76
Interest Expense
-8.56-9.73-8.64-7.82-8.13
Interest & Investment Income
-0.120.020.010.02
Earnings From Equity Investments
0.750.840.21-0.01-1.59
EBT Excluding Unusual Items
-51.78-46.02-13.02-9.22-10.47
Pretax Income
-51.78-46.02-13.02-9.22-10.47
Income Tax Expense
2.53-0.350.080.320.26
Earnings From Continuing Operations
-54.32-45.67-13.1-9.54-10.73
Minority Interest in Earnings
0.010.2-0.0400
Net Income
-54.31-45.47-13.14-9.54-10.73
Net Income to Common
-54.31-45.47-13.14-9.54-10.73
Shares Outstanding (Basic)
1,528968593250199
Shares Outstanding (Diluted)
1,528968593250199
Shares Change (YoY)
57.77%63.24%137.30%25.66%83.30%
EPS (Basic)
-0.04-0.05-0.02-0.04-0.05
EPS (Diluted)
-0.04-0.05-0.02-0.04-0.05
Free Cash Flow
-59.41-49.42-24-3.43-3.74
Free Cash Flow Per Share
-0.04-0.05-0.04-0.01-0.02
Gross Margin
-134.54%109.81%114.42%56.70%31.76%
Operating Margin
-134.54%-249.55%-31.87%-7.91%-3.89%
Profit Margin
-166.16%-304.61%-90.85%-53.53%-55.03%
Free Cash Flow Margin
-181.76%-331.07%-166.02%-19.26%-19.16%
EBITDA
-36.51-36.19-3.051.431.91
EBITDA Margin
-111.70%-242.49%-21.10%8.04%9.78%
D&A For EBITDA
7.471.051.562.842.66
EBIT
-43.98-37.25-4.61-1.41-0.76
EBIT Margin
-134.54%-249.55%-31.87%-7.91%-3.89%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.