Magma Group Berhad (KLSE:MAGMA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4200
+0.0050 (1.20%)
At close: May 27, 2025

Magma Group Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2022 FY 2021 2018 - 2020
Period Ending
Dec '24 Dec '23 Dec '22 Jun '22 Jun '21 2018 - 2020
Revenue
14.9314.4617.8218.5319.5
Upgrade
Revenue Growth (YoY)
3.24%-18.85%-3.86%-4.96%-13.51%
Upgrade
Cost of Revenue
-1.46-2.087.7219.0813.31
Upgrade
Gross Profit
16.3916.5410.1-0.546.19
Upgrade
Selling, General & Admin
21.8312.428.78-6.74
Upgrade
Other Operating Expenses
31.818.732.73-2.410.21
Upgrade
Operating Expenses
53.6421.1511.51-2.416.95
Upgrade
Operating Income
-37.25-4.61-1.411.86-0.76
Upgrade
Interest Expense
-9.73-8.64-7.82-3.36-8.13
Upgrade
Interest & Investment Income
0.120.020.01-0.02
Upgrade
Earnings From Equity Investments
0.840.21-0.01-0.6-1.59
Upgrade
Other Non Operating Income (Expenses)
----3.14-
Upgrade
EBT Excluding Unusual Items
-46.02-13.02-9.22-5.24-10.47
Upgrade
Pretax Income
-46.02-13.02-9.22-5.24-10.47
Upgrade
Income Tax Expense
-0.350.080.320.360.26
Upgrade
Earnings From Continuing Operations
-45.67-13.1-9.54-5.6-10.73
Upgrade
Minority Interest in Earnings
0.2-0.040-0
Upgrade
Net Income
-45.47-13.14-9.54-5.6-10.73
Upgrade
Net Income to Common
-45.47-13.14-9.54-5.6-10.73
Upgrade
Shares Outstanding (Basic)
968593250266199
Upgrade
Shares Outstanding (Diluted)
968593250266199
Upgrade
Shares Change (YoY)
63.24%137.30%-5.96%33.62%83.30%
Upgrade
EPS (Basic)
-0.05-0.02-0.04-0.02-0.05
Upgrade
EPS (Diluted)
-0.05-0.02-0.04-0.02-0.05
Upgrade
Free Cash Flow
-49.42-24-3.43-7.19-3.74
Upgrade
Free Cash Flow Per Share
-0.05-0.04-0.01-0.03-0.02
Upgrade
Gross Margin
109.81%114.42%56.70%-2.93%31.76%
Upgrade
Operating Margin
-249.55%-31.87%-7.91%10.05%-3.89%
Upgrade
Profit Margin
-304.61%-90.85%-53.53%-30.20%-55.03%
Upgrade
Free Cash Flow Margin
-331.07%-166.02%-19.26%-38.79%-19.16%
Upgrade
EBITDA
-36.19-3.051.434.621.91
Upgrade
EBITDA Margin
-242.49%-21.10%8.04%24.90%9.78%
Upgrade
D&A For EBITDA
1.051.562.842.752.66
Upgrade
EBIT
-37.25-4.61-1.411.86-0.76
Upgrade
EBIT Margin
-249.55%-31.87%-7.91%10.05%-3.89%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.