Magma Group Berhad (KLSE:MAGMA)
Malaysia · Delayed Price · Currency is MYR 0.2900
-0.0050 (-1.69%)
At close: Jun 8, 2026
Magma Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 |
| 16.13 | 16.21 | 14.93 | 14.46 | 17.82 | 18.53 | |
Revenue Growth (YoY) | 12.50% | 8.58% | 3.24% | -18.85% | -3.86% | -4.96% |
Cost of Revenue | -0.81 | -0.51 | -1.46 | -2.08 | 7.72 | 19.08 |
Gross Profit | 16.94 | 16.71 | 16.39 | 16.54 | 10.1 | -0.54 |
Selling, General & Admin | 22.72 | 22.72 | 21.83 | 12.42 | 8.78 | - |
Other Operating Expenses | 40.3 | 40.28 | 31.81 | 8.73 | 2.73 | -2.41 |
Operating Expenses | 63.02 | 63.01 | 53.64 | 21.15 | 11.51 | -2.41 |
Operating Income | -46.08 | -46.29 | -37.25 | -4.61 | -1.41 | 1.86 |
Interest Expense | -8.6 | -9.11 | -9.73 | -8.64 | -7.82 | -3.36 |
Interest & Investment Income | 0.34 | 0.34 | 0.12 | 0.02 | 0.01 | - |
Earnings From Equity Investments | -0.88 | 0.09 | 0.84 | 0.21 | -0.01 | -0.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -3.14 |
EBT Excluding Unusual Items | -55.22 | -54.97 | -46.02 | -13.02 | -9.22 | -5.24 |
Pretax Income | -55.22 | -54.97 | -46.02 | -13.02 | -9.22 | -5.24 |
Income Tax Expense | 3.78 | 3.69 | -0.35 | 0.08 | 0.32 | 0.36 |
Earnings From Continuing Operations | -59 | -58.66 | -45.67 | -13.1 | -9.54 | -5.6 |
Minority Interest in Earnings | -0 | 0.01 | 0.2 | -0.04 | 0 | - |
Net Income | -59 | -58.65 | -45.47 | -13.14 | -9.54 | -5.6 |
Net Income to Common | -59 | -58.65 | -45.47 | -13.14 | -9.54 | -5.6 |
Shares Outstanding (Basic) | 1,736 | 1,528 | 968 | 593 | 250 | 266 |
Shares Outstanding (Diluted) | 1,736 | 1,528 | 968 | 593 | 250 | 266 |
Shares Change (YoY) | 78.21% | 57.77% | 63.24% | 137.30% | -5.96% | 33.62% |
EPS (Basic) | -0.03 | -0.04 | -0.05 | -0.02 | -0.04 | -0.02 |
EPS (Diluted) | -0.03 | -0.04 | -0.05 | -0.02 | -0.04 | -0.02 |
Free Cash Flow | -46.06 | -56.8 | -49.42 | -24 | -3.43 | -7.19 |
Free Cash Flow Per Share | -0.03 | -0.04 | -0.05 | -0.04 | -0.01 | -0.03 |
Gross Margin | 105.01% | 103.12% | 109.81% | 114.42% | 56.70% | -2.93% |
Operating Margin | -285.66% | -285.63% | -249.55% | -31.87% | -7.91% | 10.05% |
Profit Margin | -365.72% | -361.88% | -304.61% | -90.85% | -53.53% | -30.20% |
Free Cash Flow Margin | -285.52% | -350.45% | -331.07% | -166.02% | -19.26% | -38.79% |
EBITDA | -43.36 | -43.86 | -36.19 | -3.05 | 1.43 | 4.62 |
EBITDA Margin | -268.75% | -270.59% | -242.49% | -21.10% | 8.04% | 24.90% |
D&A For EBITDA | 2.73 | 2.44 | 1.05 | 1.56 | 2.84 | 2.75 |
EBIT | -46.08 | -46.29 | -37.25 | -4.61 | -1.41 | 1.86 |
EBIT Margin | -285.66% | -285.63% | -249.55% | -31.87% | -7.91% | 10.05% |