Magma Group Berhad (KLSE:MAGMA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.3100
0.00 (0.00%)
At close: Sep 3, 2025

Magma Group Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2022FY 20212018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jun '22 Jun '21 2018 - 2020
Net Income
-52.73-45.47-13.14-9.54-5.6-10.73
Upgrade
Depreciation & Amortization
6.135.643.362.852.772.73
Upgrade
Loss (Gain) From Sale of Assets
-0-0----0.04
Upgrade
Asset Writedown & Restructuring Costs
4.974.974.650.22-0
Upgrade
Loss (Gain) on Equity Investments
-0.92-0.84-0.210.01-0.61.59
Upgrade
Provision & Write-off of Bad Debts
--1.64---0.72
Upgrade
Other Operating Activities
1.98-0.040.96.592.756.96
Upgrade
Change in Accounts Receivable
36.5516.76-3.214.23-6.69-20.2
Upgrade
Change in Inventory
-97.18-11.51-9.15-1.20.819.09
Upgrade
Change in Accounts Payable
-20.76-14.95-7.66-15.53-0.639.23
Upgrade
Operating Cash Flow
-121.96-45.44-22.81-2.36-7.19-2.09
Upgrade
Capital Expenditures
-6.99-3.98-1.2-1.07--1.65
Upgrade
Sale of Property, Plant & Equipment
00---0.05
Upgrade
Sale (Purchase) of Intangibles
-0.01-0.01----
Upgrade
Investment in Securities
-23.64--0.45-0.51--
Upgrade
Investing Cash Flow
-30.63-3.99-1.64-1.57--1.6
Upgrade
Short-Term Debt Issued
-1.160.04-1.36-
Upgrade
Long-Term Debt Issued
-25---8.24
Upgrade
Total Debt Issued
95.626.160.04-1.368.24
Upgrade
Short-Term Debt Repaid
--0.02-5.98--2.12-12.68
Upgrade
Long-Term Debt Repaid
--7.52-2.63--0.01-0.71
Upgrade
Total Debt Repaid
-42.55-7.55-8.62-1.06-2.13-13.39
Upgrade
Net Debt Issued (Repaid)
53.0518.62-8.57-1.06-0.76-5.15
Upgrade
Issuance of Common Stock
124.293052.026.8410.2614.29
Upgrade
Other Financing Activities
-20.42-0.02-0.02-0.01-0.01-0.02
Upgrade
Financing Cash Flow
156.9248.643.435.779.499.12
Upgrade
Foreign Exchange Rate Adjustments
-0-00.170.06--
Upgrade
Net Cash Flow
4.32-0.8319.151.892.35.43
Upgrade
Free Cash Flow
-128.95-49.42-24-3.43-7.19-3.74
Upgrade
Free Cash Flow Margin
-896.40%-331.07%-166.02%-19.26%-38.79%-19.16%
Upgrade
Free Cash Flow Per Share
-0.11-0.05-0.04-0.01-0.03-0.02
Upgrade
Cash Interest Paid
5.827.547.350.780.430.46
Upgrade
Cash Income Tax Paid
1.331.880.510.410.540.97
Upgrade
Levered Free Cash Flow
-125.97-24.04-32.63-10.545.59
Upgrade
Unlevered Free Cash Flow
-120.04-17.96-27.23-12.6410.67
Upgrade
Change in Working Capital
-81.39-9.71-20.01-2.5-6.52-1.87
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.