Magna Prima Berhad (KLSE:MAGNA)
Malaysia · Delayed Price · Currency is MYR 0.8450
+0.0950 (12.67%)
At close: Aug 26, 2026
Magna Prima Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 227.81 | 97.24 | 204.22 | 46 | 85.35 | 6.25 | |
Revenue Growth | 22.86% | -52.39% | 343.96% | -46.10% | 1265.93% | -66.59% |
Cost of Revenue | 201.58 | 86.56 | 177.42 | 55.8 | 66.63 | 3.26 |
Gross Profit | 26.23 | 10.68 | 26.8 | -9.8 | 18.72 | 2.99 |
Selling, General & Admin | 8.63 | 6.81 | 5.88 | 47.43 | 4.15 | 7.45 |
Other Operating Expenses | -9.93 | -6.26 | 4.13 | 71.65 | -47.89 | -21.6 |
Operating Expenses | -1.3 | 0.55 | 10.01 | 119.08 | -43.74 | -14.14 |
Operating Income | 27.53 | 10.13 | 16.79 | -128.88 | 62.47 | 17.13 |
Interest Expense | -0.07 | -0.05 | -0.61 | -5.34 | -13.23 | -16.07 |
Other Non Operating Income (Expenses) | 0.71 | - | - | - | -0 | -0 |
EBT Excluding Unusual Items | 28.16 | 10.08 | 16.17 | -134.22 | 49.23 | 1.06 |
Pretax Income | 28.16 | 10.08 | 16.17 | -134.22 | 49.23 | 1.06 |
Income Tax Expense | 5.21 | 1.63 | -2.41 | -6.96 | 0.17 | -1.11 |
Earnings From Continuing Operations | 22.95 | 8.45 | 18.58 | -127.26 | 49.06 | 2.18 |
Minority Interest in Earnings | 0.01 | 0.01 | - | - | -2.41 | 1.62 |
Net Income | 22.96 | 8.46 | 18.58 | -127.26 | 46.64 | 3.8 |
Net Income to Common | 22.96 | 8.46 | 18.58 | -127.26 | 46.64 | 3.8 |
Net Income Growth | - | -54.47% | - | - | 1127.47% | - |
Shares Outstanding (Basic) | 401 | 401 | 401 | 401 | 399 | 345 |
Shares Outstanding (Diluted) | 401 | 401 | 401 | 401 | 399 | 345 |
Shares Change | -0.52% | - | - | 0.57% | 15.57% | 3.84% |
EPS (Basic) | 0.06 | 0.02 | 0.05 | -0.32 | 0.12 | 0.01 |
EPS (Diluted) | 0.06 | 0.02 | 0.05 | -0.32 | 0.12 | 0.01 |
EPS Growth | - | -54.47% | - | - | 962.13% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 93.76 | 45 | 51.1 | 38.53 | -18.22 | 42.17 |
Free Cash Flow Per Share | 0.23 | 0.11 | 0.13 | 0.10 | -0.05 | 0.12 |
Gross Margin | 11.52% | 10.98% | 13.12% | -21.30% | 21.94% | 47.83% |
Operating Margin | 12.08% | 10.42% | 8.22% | -280.17% | 73.19% | 274.19% |
Profit Margin | 10.08% | 8.70% | 9.10% | -276.64% | 54.65% | 60.81% |
Free Cash Flow Margin | 41.16% | 46.28% | 25.02% | 83.75% | -21.35% | 674.89% |
EBITDA | 27.64 | 10.24 | 16.84 | -128.84 | 62.51 | 17.19 |
EBITDA Margin | 12.13% | 10.53% | 8.24% | -280.09% | 73.24% | 275.09% |
D&A For EBITDA | 0.11 | 0.11 | 0.05 | 0.04 | 0.04 | 0.06 |
EBIT | 27.53 | 10.13 | 16.79 | -128.88 | 62.47 | 17.13 |
EBIT Margin | 12.08% | 10.42% | 8.22% | -280.17% | 73.19% | 274.19% |
Effective Tax Rate | 18.50% | 16.17% | - | - | 0.35% | - |