Magni-Tech Industries Berhad (KLSE:MAGNI)
Malaysia · Delayed Price · Currency is MYR 1.640
+0.050 (3.14%)
At close: Sep 21, 2026
KLSE:MAGNI Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 1,344 | 1,403 | 1,486 | 1,341 | 1,212 | 988.97 | |
Revenue Growth | -5.73% | -5.57% | 10.77% | 10.62% | 22.59% | -19.36% |
Cost of Revenue | 1,138 | 1,181 | 1,248 | 1,128 | 1,039 | 835.25 |
Gross Profit | 206.18 | 221.73 | 237.13 | 213.05 | 172.96 | 153.73 |
Selling, General & Admin | 84.81 | 84.81 | 80.27 | 72.14 | 67.46 | 65.86 |
Other Operating Expenses | 0 | -0.29 | -0.47 | - | - | - |
Operating Expenses | 84.83 | 84.55 | 79.81 | 72.15 | 67.46 | 65.86 |
Operating Income | 121.35 | 137.18 | 157.32 | 140.9 | 105.5 | 87.87 |
Interest & Investment Income | 22.06 | 20.45 | 24.76 | 19.35 | 13.6 | 8.66 |
Earnings From Equity Investments | 0.08 | 0.03 | 0.21 | -0.09 | - | - |
Currency Exchange Gain (Loss) | 7.09 | 1.45 | 0.04 | 7.3 | 0.58 | 4.12 |
Other Non Operating Income (Expenses) | - | - | - | 0.26 | 0.24 | -0.21 |
EBT Excluding Unusual Items | 150.59 | 159.11 | 182.34 | 167.72 | 119.93 | 100.44 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.28 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | 0.32 | - | 0.2 | 16.98 |
Asset Writedown | - | - | - | - | 0.04 | - |
Other Unusual Items | - | - | - | - | - | -3.94 |
Pretax Income | 150.7 | 159.21 | 182.66 | 168.62 | 125.5 | 117.01 |
Income Tax Expense | 35.38 | 37.69 | 43.89 | 40.21 | 30.13 | 25.32 |
Earnings From Continuing Operations | 115.31 | 121.53 | 138.77 | 128.41 | 95.37 | 91.69 |
Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | 0 |
Net Income | 115.31 | 121.53 | 138.77 | 128.41 | 95.37 | 91.69 |
Net Income to Common | 115.31 | 121.53 | 138.77 | 128.41 | 95.37 | 91.69 |
Net Income Growth | -11.10% | -12.43% | 8.07% | 34.64% | 4.01% | -27.90% |
Shares Outstanding (Basic) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Outstanding (Diluted) | 433 | 433 | 433 | 433 | 433 | 433 |
Shares Change | - | - | - | - | - | -0.13% |
EPS (Basic) | 0.27 | 0.28 | 0.32 | 0.30 | 0.22 | 0.21 |
EPS (Diluted) | 0.27 | 0.28 | 0.32 | 0.30 | 0.22 | 0.21 |
EPS Growth | -11.10% | -12.43% | 8.07% | 34.64% | 4.01% | -27.80% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 128.39 | 93.86 | 23.8 | 142.87 | 48.84 | 56.51 |
Free Cash Flow Per Share | 0.30 | 0.22 | 0.06 | 0.33 | 0.11 | 0.13 |
Dividend Per Share | 0.103 | 0.110 | 0.148 | 0.118 | 0.090 | 0.065 |
Dividend Growth | -22.56% | -25.68% | 25.42% | 31.11% | 38.46% | -35.64% |
Gross Margin | 15.34% | 15.81% | 15.96% | 15.89% | 14.27% | 15.54% |
Operating Margin | 9.03% | 9.78% | 10.59% | 10.51% | 8.70% | 8.88% |
Profit Margin | 8.58% | 8.66% | 9.34% | 9.57% | 7.87% | 9.27% |
Free Cash Flow Margin | 9.55% | 6.69% | 1.60% | 10.65% | 4.03% | 5.71% |
EBITDA | 127.97 | 143.89 | 163.4 | 146.7 | 111.14 | 93.46 |
EBITDA Margin | 9.52% | 10.26% | 11.00% | 10.94% | 9.17% | 9.45% |
D&A For EBITDA | 6.62 | 6.71 | 6.08 | 5.8 | 5.64 | 5.59 |
EBIT | 121.35 | 137.18 | 157.32 | 140.9 | 105.5 | 87.87 |
EBIT Margin | 9.03% | 9.78% | 10.59% | 10.51% | 8.70% | 8.88% |
Effective Tax Rate | 23.48% | 23.67% | 24.03% | 23.85% | 24.01% | 21.64% |
Revenue as Reported | 1,403 | 1,403 | 1,486 | 1,341 | - | - |