Magnum Berhad (KLSE:MAGNUM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.230
0.00 (0.00%)
At close: Mar 28, 2025

Magnum Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,2312,1602,0311,2601,673
Upgrade
Revenue Growth (YoY)
3.29%6.34%61.26%-24.72%-38.16%
Upgrade
Cost of Revenue
1,8941,8361,7161,0931,373
Upgrade
Gross Profit
336.97324.18315.12166.37300.31
Upgrade
Selling, General & Admin
41.3341.7240.5231.8235.69
Upgrade
Other Operating Expenses
37.4662.0179.3974.0668.01
Upgrade
Operating Expenses
78.8103.73119.9105.88103.7
Upgrade
Operating Income
258.17220.45195.2260.49196.61
Upgrade
Interest Expense
-38.27-43.83-45.42-46.3-47.55
Upgrade
Interest & Investment Income
-11.8910.269.1811.78
Upgrade
Currency Exchange Gain (Loss)
-0.260-0.23
Upgrade
Other Non Operating Income (Expenses)
--0.56-0.36-0.3-0.37
Upgrade
EBT Excluding Unusual Items
219.9188.2159.723.08160.69
Upgrade
Gain (Loss) on Sale of Investments
---2-
Upgrade
Gain (Loss) on Sale of Assets
-0.230.150.150.01
Upgrade
Legal Settlements
-----16.72
Upgrade
Other Unusual Items
-00.010.02-
Upgrade
Pretax Income
219.9188.43159.8625.24143.98
Upgrade
Income Tax Expense
65.661.9458.7826.59122.53
Upgrade
Earnings From Continuing Operations
154.31126.5101.08-1.3521.45
Upgrade
Minority Interest in Earnings
-1.5-1.22-0.471.53-0.22
Upgrade
Net Income
152.81125.27100.610.1821.23
Upgrade
Net Income to Common
152.81125.27100.610.1821.23
Upgrade
Net Income Growth
21.98%24.52%54576.63%-99.13%-91.13%
Upgrade
Shares Outstanding (Basic)
1,4371,4371,4371,4371,427
Upgrade
Shares Outstanding (Diluted)
1,4371,4371,4371,4371,427
Upgrade
Shares Change (YoY)
---0.73%0.27%
Upgrade
EPS (Basic)
0.110.090.070.000.01
Upgrade
EPS (Diluted)
0.110.090.070.000.01
Upgrade
EPS Growth
21.98%24.52%54588.28%-99.14%-91.15%
Upgrade
Free Cash Flow
195.38215.78169.876.9266.31
Upgrade
Free Cash Flow Per Share
0.140.150.120.010.05
Upgrade
Dividend Per Share
0.0750.0600.0500.0150.085
Upgrade
Dividend Growth
25.00%20.00%233.33%-82.44%-46.63%
Upgrade
Gross Margin
15.10%15.01%15.52%13.21%17.95%
Upgrade
Operating Margin
11.57%10.21%9.61%4.80%11.75%
Upgrade
Profit Margin
6.85%5.80%4.95%0.01%1.27%
Upgrade
Free Cash Flow Margin
8.76%9.99%8.36%0.55%3.96%
Upgrade
EBITDA
265.47228.25203.3170.46208.07
Upgrade
EBITDA Margin
11.90%10.57%10.01%5.59%12.44%
Upgrade
D&A For EBITDA
7.37.88.099.9611.46
Upgrade
EBIT
258.17220.45195.2260.49196.61
Upgrade
EBIT Margin
11.57%10.21%9.61%4.80%11.75%
Upgrade
Effective Tax Rate
29.83%32.87%36.77%105.34%85.10%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.