Magnum Berhad (KLSE:MAGNUM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.250
+0.010 (0.81%)
At close: Aug 10, 2026

Magnum Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2232,2972,2312,1602,0311,260
Revenue Growth
-3.14%2.96%3.29%6.34%61.26%-24.72%
Gross Profit
365.75377.01337.01324.18315.12166.37
Operating Income
249.22261.31232.83219.98195.2260.49
Net Income
160.54166.47152.85125.27100.610.18
Earnings Per Share
0.110.120.110.090.070.00
EPS Growth
-9.11%8.91%22.02%24.52%54588.28%-99.14%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gaming
2,2232,2972,2312,1602,0311,259
Investment Holdings and Others
108.45108.4554.3660.05143.94101.85
Eliminations
-108.25-108.25-54.13-59.83-143.71-101.62
Total
2,2232,2972,2312,1602,0311,260

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
208.65207.99205.06187.43199.2213.24
Total Debt
702.38703.24728.36781.91899.44955.47
Net Cash (Debt)
-493.74-495.25-523.3-594.48-700.25-742.23
Net Cash Growth
------
Net Cash Per Share
-0.34-0.34-0.36-0.41-0.49-0.52

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
194.54233.99207.11229.38176.8711.49
Capital Expenditures
-15.07-25.48-11.3-13.6-7-4.57
Free Cash Flow
179.47208.51195.81215.78169.876.92
Free Cash Flow Growth
-29.78%6.49%-9.25%27.02%2353.72%-89.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.45%16.41%15.10%15.01%15.52%13.21%
Operating Margin
11.21%11.38%10.44%10.18%9.61%4.80%
Pretax Margin
10.29%10.48%9.86%8.72%7.87%2.00%
Profit Margin
7.22%7.25%6.85%5.80%4.95%0.01%
FCF Margin
8.07%9.08%8.78%9.99%8.36%0.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0900.0900.0750.0600.0500.015
Dividend Per Share Growth
5.88%20.00%25.00%20.00%233.33%-82.44%
Dividend Yield
7.26%7.22%6.64%6.52%4.82%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.1911.1411.8512.5118.4314840.44
Forward PE
10.3310.2911.6110.0211.6516.80
P/FCF Ratio
10.018.899.257.2610.91394.43
PS Ratio
0.810.810.810.730.912.17