Magnum Berhad (KLSE:MAGNUM)
1.250
+0.010 (0.81%)
At close: Aug 10, 2026
Magnum Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,223 | 2,297 | 2,231 | 2,160 | 2,031 | 1,260 |
Revenue Growth | -3.14% | 2.96% | 3.29% | 6.34% | 61.26% | -24.72% |
Gross Profit Gross Profit Growth | 365.75 | 377.01 | 337.01 | 324.18 | 315.12 | 166.37 |
Operating Income Operating Income Growth | 249.22 | 261.31 | 232.83 | 219.98 | 195.22 | 60.49 |
Net Income Net Income Growth | 160.54 | 166.47 | 152.85 | 125.27 | 100.61 | 0.18 |
Earnings Per Share EPS Growth | 0.11 | 0.12 | 0.11 | 0.09 | 0.07 | 0.00 |
EPS Growth | -9.11% | 8.91% | 22.02% | 24.52% | 54588.28% | -99.14% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gaming Gaming Growth | 2,223 | 2,297 | 2,231 | 2,160 | 2,031 | 1,259 |
Investment Holdings and Others Investment Holdings and Others Growth | 108.45 | 108.45 | 54.36 | 60.05 | 143.94 | 101.85 |
Eliminations Eliminations Growth | -108.25 | -108.25 | -54.13 | -59.83 | -143.71 | -101.62 |
Total Total Growth | 2,223 | 2,297 | 2,231 | 2,160 | 2,031 | 1,260 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 208.65 | 207.99 | 205.06 | 187.43 | 199.2 | 213.24 |
Total Debt Total Debt Growth | 702.38 | 703.24 | 728.36 | 781.91 | 899.44 | 955.47 |
Net Cash (Debt) Net Cash Growth | -493.74 | -495.25 | -523.3 | -594.48 | -700.25 | -742.23 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.34 | -0.34 | -0.36 | -0.41 | -0.49 | -0.52 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 194.54 | 233.99 | 207.11 | 229.38 | 176.87 | 11.49 |
Capital Expenditures CapEx Growth | -15.07 | -25.48 | -11.3 | -13.6 | -7 | -4.57 |
Free Cash Flow Free Cash Flow Growth | 179.47 | 208.51 | 195.81 | 215.78 | 169.87 | 6.92 |
Free Cash Flow Growth | -29.78% | 6.49% | -9.25% | 27.02% | 2353.72% | -89.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.45% | 16.41% | 15.10% | 15.01% | 15.52% | 13.21% |
Operating Margin | 11.21% | 11.38% | 10.44% | 10.18% | 9.61% | 4.80% |
Pretax Margin | 10.29% | 10.48% | 9.86% | 8.72% | 7.87% | 2.00% |
Profit Margin | 7.22% | 7.25% | 6.85% | 5.80% | 4.95% | 0.01% |
FCF Margin | 8.07% | 9.08% | 8.78% | 9.99% | 8.36% | 0.55% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.090 | 0.090 | 0.075 | 0.060 | 0.050 | 0.015 |
Dividend Per Share Growth | 5.88% | 20.00% | 25.00% | 20.00% | 233.33% | -82.44% |
Dividend Yield | 7.26% | 7.22% | 6.64% | 6.52% | 4.82% | 1.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.19 | 11.14 | 11.85 | 12.51 | 18.43 | 14840.44 |
Forward PE | 10.33 | 10.29 | 11.61 | 10.02 | 11.65 | 16.80 |
P/FCF Ratio | 10.01 | 8.89 | 9.25 | 7.26 | 10.91 | 394.43 |
PS Ratio | 0.81 | 0.81 | 0.81 | 0.73 | 0.91 | 2.17 |