Magnum Berhad (KLSE:MAGNUM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
1.390
+0.010 (0.72%)
At close: Sep 4, 2025

Magnum Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
193.33152.85125.27100.610.1821.23
Upgrade
Depreciation & Amortization
13.759.179.629.8111.7213.12
Upgrade
Other Amortization
0.020.021.030.390.490.78
Upgrade
Loss (Gain) From Sale of Assets
-0.09-0.09-0.23-0.15-0.15-0.01
Upgrade
Asset Writedown & Restructuring Costs
0.080.080.050.040.020.04
Upgrade
Loss (Gain) From Sale of Investments
-2.8-2.8-0.462.57134.51
Upgrade
Other Operating Activities
28.419.9642.2850.412.6339.55
Upgrade
Change in Accounts Receivable
36.2523.95-15.8-20.362.56-2.52
Upgrade
Change in Inventory
0.040.170.120.310.78-0.7
Upgrade
Change in Accounts Payable
-30.043.867.533.26-29.734.96
Upgrade
Operating Cash Flow
238.94207.11229.38176.8711.4980.94
Upgrade
Operating Cash Flow Growth
-3.64%-9.71%29.69%1438.94%-85.80%-49.46%
Upgrade
Capital Expenditures
-15.38-11.3-13.6-7-4.57-14.63
Upgrade
Sale of Property, Plant & Equipment
0.060.10.230.210.150.01
Upgrade
Cash Acquisitions
-0.18-0.93--0--0
Upgrade
Investment in Securities
0.167.582.95-0.15-15-
Upgrade
Other Investing Activities
6.255.978.434.8415.36.24
Upgrade
Investing Cash Flow
-9.091.42-1.99-2.1-4.12-8.38
Upgrade
Long-Term Debt Issued
-----50
Upgrade
Total Debt Issued
-----50
Upgrade
Long-Term Debt Repaid
--54.45-119.27-56.65-1.71-1.49
Upgrade
Total Debt Repaid
-54.44-54.45-119.27-56.65-1.71-1.49
Upgrade
Net Debt Issued (Repaid)
-54.44-54.45-119.27-56.65-1.7148.51
Upgrade
Common Dividends Paid
-122.16-100.6-79.05-71.86-28.74-107.01
Upgrade
Other Financing Activities
-36.34-37.91-44.59-47.46-45.4-48.8
Upgrade
Financing Cash Flow
-212.94-192.96-242.9-175.97-75.85-107.29
Upgrade
Foreign Exchange Rate Adjustments
-0.43-0.430.26-0.2--
Upgrade
Net Cash Flow
16.4715.13-15.25-1.39-68.48-34.74
Upgrade
Free Cash Flow
223.55195.81215.78169.876.9266.31
Upgrade
Free Cash Flow Growth
-2.07%-9.25%27.02%2353.72%-89.56%-53.01%
Upgrade
Free Cash Flow Margin
9.87%8.78%9.99%8.36%0.55%3.96%
Upgrade
Free Cash Flow Per Share
0.160.140.150.120.010.05
Upgrade
Cash Interest Paid
37.138.8844.054645.947.92
Upgrade
Cash Income Tax Paid
64.962.3951.7143.6648.82117.65
Upgrade
Levered Free Cash Flow
158.42137.04162.93118.54-26.0789.4
Upgrade
Unlevered Free Cash Flow
181.57160.84188.67146.562.39118.35
Upgrade
Change in Working Capital
6.2527.9151.8313.21-26.391.73
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.