Malton Berhad (KLSE:MALTON)
0.3900
+0.0150 (4.00%)
At close: Oct 27, 2025
Malton Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 9.7 | 29.79 | -83.29 | 76.23 | 2.62 | Upgrade |
Depreciation & Amortization | 5.64 | 5.72 | 7.76 | 11.73 | 11.05 | Upgrade |
Loss (Gain) From Sale of Assets | -0.01 | - | -0.07 | -0.42 | -0.17 | Upgrade |
Asset Writedown & Restructuring Costs | -3.95 | -1.8 | -1.24 | 5.25 | -12.67 | Upgrade |
Loss (Gain) From Sale of Investments | 2.43 | -12.98 | 69.37 | -37.04 | -15.89 | Upgrade |
Loss (Gain) on Equity Investments | -2.31 | -0.48 | 33.83 | -29.7 | 1.24 | Upgrade |
Provision & Write-off of Bad Debts | -4.83 | -0.25 | 4 | -13.49 | 7.35 | Upgrade |
Other Operating Activities | 25.91 | 17.62 | 77.64 | 97.35 | 29.89 | Upgrade |
Change in Accounts Receivable | 74.8 | 209.11 | -188.44 | 220.44 | -286.18 | Upgrade |
Change in Inventory | 12.88 | 55.64 | -4.95 | 70.79 | 77.73 | Upgrade |
Change in Accounts Payable | -93.79 | -77.29 | -14.48 | -87.87 | 183.92 | Upgrade |
Change in Unearned Revenue | 3.85 | -6.5 | -14.82 | 16.42 | 3.24 | Upgrade |
Change in Other Net Operating Assets | 31.17 | 8.46 | 12.04 | -75.43 | -63.56 | Upgrade |
Operating Cash Flow | 61.49 | 227.06 | -102.66 | 254.26 | -61.44 | Upgrade |
Operating Cash Flow Growth | -72.92% | - | - | - | - | Upgrade |
Capital Expenditures | -3.52 | -0.71 | -1.2 | -2.04 | -1.23 | Upgrade |
Sale of Property, Plant & Equipment | 0.01 | - | 0.08 | 0.5 | 0.17 | Upgrade |
Sale (Purchase) of Real Estate | -111.14 | -9.76 | -18.85 | -7.4 | -9.44 | Upgrade |
Investment in Securities | -0.02 | 71.38 | -15.74 | -48.14 | -60.08 | Upgrade |
Other Investing Activities | 10.62 | 14 | -0.55 | -13.8 | 0.74 | Upgrade |
Investing Cash Flow | -104.04 | 74.91 | -36.27 | -70.87 | -69.85 | Upgrade |
Long-Term Debt Issued | 498.57 | 670.9 | 623.72 | 556.39 | 683.99 | Upgrade |
Long-Term Debt Repaid | -584.8 | -796.16 | -452.51 | -632.1 | -589.05 | Upgrade |
Net Debt Issued (Repaid) | -86.23 | -125.26 | 171.21 | -75.72 | 94.94 | Upgrade |
Issuance of Common Stock | 16.87 | - | - | - | - | Upgrade |
Other Financing Activities | -36.5 | -41.78 | -36.03 | -32.56 | -29.11 | Upgrade |
Financing Cash Flow | -105.86 | -246.87 | 135.18 | -108.28 | 65.84 | Upgrade |
Net Cash Flow | -148.41 | 55.11 | -3.74 | 75.11 | -65.44 | Upgrade |
Free Cash Flow | 57.97 | 226.35 | -103.86 | 252.22 | -62.67 | Upgrade |
Free Cash Flow Growth | -74.39% | - | - | - | - | Upgrade |
Free Cash Flow Margin | 10.69% | 33.06% | -12.48% | 39.09% | -6.27% | Upgrade |
Free Cash Flow Per Share | 0.11 | 0.43 | -0.20 | 0.48 | -0.12 | Upgrade |
Cash Interest Paid | 36.5 | 41.78 | 36.03 | 32.56 | 29.11 | Upgrade |
Cash Income Tax Paid | 23.91 | 36.5 | 45.69 | 28.31 | 22.32 | Upgrade |
Levered Free Cash Flow | 64.67 | 195.1 | -336.65 | 188.27 | -62.83 | Upgrade |
Unlevered Free Cash Flow | 87.14 | 221.21 | -314.13 | 208.62 | -44.67 | Upgrade |
Change in Working Capital | 28.91 | 189.43 | -210.65 | 144.34 | -84.85 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.