Malton Berhad (KLSE:MALTON)
0.2200
-0.0100 (-4.35%)
At close: Aug 28, 2026
Malton Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 27.8 | 9.85 | 29.79 | -83.29 | 76.23 |
Depreciation & Amortization | 6.63 | 5.64 | 5.72 | 7.76 | 11.73 |
Loss (Gain) From Sale of Assets | -0.01 | -0.01 | - | -0.07 | -0.42 |
Asset Writedown & Restructuring Costs | - | -3.95 | -1.8 | -1.24 | 5.25 |
Loss (Gain) From Sale of Investments | -17.65 | 2.92 | -12.98 | 69.37 | -37.04 |
Loss (Gain) on Equity Investments | 0.01 | -2.31 | -0.48 | 33.83 | -29.7 |
Provision & Write-off of Bad Debts | -0.27 | -2.83 | -0.25 | 4 | -13.49 |
Other Operating Activities | 21.69 | 25.97 | 17.62 | 77.64 | 97.35 |
Change in Accounts Receivable | 54.46 | 84.47 | 209.11 | -188.44 | 220.44 |
Change in Inventory | -50.67 | 13.44 | 55.64 | -4.95 | 70.79 |
Change in Accounts Payable | -49.15 | -81.23 | -77.29 | -14.48 | -87.87 |
Change in Unearned Revenue | 20.09 | 3.29 | -6.5 | -14.82 | 16.42 |
Change in Other Net Operating Assets | 20.5 | 13.19 | 8.46 | 12.04 | -75.43 |
Operating Cash Flow | 33.44 | 68.44 | 227.06 | -102.66 | 254.26 |
Operating Cash Flow Growth | -51.14% | -69.86% | - | - | - |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -13.26 | -3.53 | -0.71 | -1.2 | -2.04 |
Sale of Property, Plant & Equipment | 0.01 | 0.01 | - | 0.08 | 0.5 |
Divestitures | 5 | - | - | - | - |
Sale (Purchase) of Real Estate | -39.95 | -114.43 | -9.76 | -18.85 | -7.4 |
Investment in Securities | 104.02 | -0.02 | 71.38 | -15.74 | -48.14 |
Other Investing Activities | 3.13 | 13.38 | 14 | -0.55 | -13.8 |
Investing Cash Flow | 58.97 | -104.59 | 74.91 | -36.27 | -70.87 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Long-Term Debt Issued | 590.45 | 508.59 | 670.9 | 623.72 | 556.39 |
Long-Term Debt Repaid | -637.48 | -598.78 | -796.16 | -452.51 | -632.1 |
Net Debt Issued (Repaid) | -47.02 | -90.19 | -125.26 | 171.21 | -75.72 |
Issuance of Common Stock | - | 16.87 | - | - | - |
Other Financing Activities | -26.62 | -36.18 | -41.78 | -36.03 | -32.56 |
Financing Cash Flow | -73.64 | -109.5 | -246.87 | 135.18 | -108.28 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 18.76 | -145.65 | 55.11 | -3.74 | 75.11 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 20.18 | 64.91 | 226.35 | -103.86 | 252.22 |
Free Cash Flow Growth | -68.91% | -71.32% | - | - | - |
Free Cash Flow Margin | 3.88% | 11.97% | 33.06% | -12.48% | 39.09% |
Free Cash Flow Per Share | 0.04 | 0.12 | 0.43 | -0.20 | 0.48 |
Levered Free Cash Flow | -63.41 | 49.58 | 195.1 | -336.65 | 188.27 |
Unlevered Free Cash Flow | -46.78 | 72.19 | 221.21 | -314.13 | 208.62 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 26.62 | 36.18 | 41.78 | 36.03 | 32.56 |
Cash Income Tax Paid | 23.19 | 23.49 | 36.5 | 45.69 | 28.31 |
Change in Working Capital | -4.77 | 33.17 | 189.43 | -210.65 | 144.34 |