Master-Pack Group Berhad (KLSE:MASTER)
Malaysia · Delayed Price · Currency is MYR 1.460
-0.020 (-1.35%)
At close: Nov 2, 2026
Master-Pack Group Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 87.93 | 103.79 | 156.48 | 168.82 | 162.92 | 153.98 |
Revenue Growth | -34.03% | -33.67% | -7.30% | 3.62% | 5.81% | 8.54% |
Gross Profit Gross Profit Growth | 38.81 | 42.01 | 66.59 | 69.69 | 61.39 | 51.96 |
Operating Income Operating Income Growth | 2.14 | 4.77 | 21.28 | 27.13 | 24.64 | 18.23 |
Net Income Net Income Growth | 2.68 | 4.8 | 18.19 | 24.61 | 21.84 | 14.46 |
Earnings Per Share EPS Growth | 0.05 | 0.09 | 0.33 | 0.45 | 0.40 | 0.26 |
EPS Growth | -68.88% | -73.61% | -26.08% | 12.70% | 51.06% | 28.23% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Malaysia Malaysia Growth | 78.29 | 94.84 | 100.09 | 102.44 | 97.55 |
Vietnam Vietnam Growth | 21.78 | 58.16 | 64.72 | 56.75 | 55.11 |
Others Others Growth | 1.69 | 1.94 | 1.68 | 1.78 | 1.32 |
Total Total Growth | 101.76 | 154.95 | 166.49 | 160.97 | 153.98 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 85.15 | 87.86 | 88.79 | 76.28 | 55.48 | 44.32 |
Total Debt Total Debt Growth | 0.92 | 4.21 | 4.26 | 4.41 | 4.04 | 8.65 |
Net Cash (Debt) Net Cash Growth | 84.24 | 83.66 | 84.53 | 71.87 | 51.44 | 35.67 |
Net Cash Growth | 3.14% | -1.03% | 17.61% | 39.73% | 44.20% | 29.88% |
Net Cash Per Share Net Cash Per Share Growth | 1.54 | 1.53 | 1.55 | 1.32 | 0.94 | 0.65 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 13.06 | 17.66 | 25.99 | 35.48 | 22.73 | 12.77 |
Capital Expenditures CapEx Growth | -2.77 | -2.38 | -2.56 | -7.53 | -1.79 | -1.69 |
Free Cash Flow Free Cash Flow Growth | 10.29 | 15.28 | 23.43 | 27.95 | 20.94 | 11.07 |
Free Cash Flow Growth | -40.63% | -34.78% | -16.17% | 33.50% | 89.13% | -55.94% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.14% | 40.48% | 42.55% | 41.28% | 37.68% | 33.75% |
Operating Margin | 2.43% | 4.59% | 13.60% | 16.07% | 15.12% | 11.84% |
Pretax Margin | 4.30% | 6.13% | 14.19% | 16.75% | 15.44% | 11.84% |
Profit Margin | 3.04% | 4.63% | 11.63% | 14.58% | 13.40% | 9.39% |
FCF Margin | 11.70% | 14.72% | 14.97% | 16.56% | 12.85% | 7.19% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.080 | 0.080 | 0.180 | 0.120 | 0.100 | 0.040 |
Dividend Per Share Growth | -77.78% | -55.56% | 50.00% | 20.00% | 150.00% | 0% |
Dividend Yield | 5.48% | 4.32% | 5.13% | 3.96% | 4.25% | 2.40% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 29.79 | 21.04 | 10.54 | 6.73 | 5.88 | 6.31 |
P/FCF Ratio | 7.75 | 6.61 | 8.18 | 5.92 | 6.13 | 8.24 |
PS Ratio | 0.91 | 0.97 | 1.23 | 0.98 | 0.79 | 0.59 |