Malayan Banking Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	28,034	29,351	32,770	30,231	21,609	17,205
Interest Paid on Deposits	14,830	16,194	19,962	17,439	7,793	5,171
Net Interest Income	13,204	13,157	12,807	12,792	13,816	12,034
Net Interest Income Growth (YoY)	2.55%	2.73%	0.12%	-7.41%	14.80%	8.51%
Gain (Loss) on Sale of Assets	14.53	14.84	5.54	4.12	4	1.3
Gain (Loss) on Sale of Investments	866.18	1,920	3,174	1,494	-2,278	-1,164
Other Non-Interest Income	15,081	14,368	13,591	13,187	14,342	13,948
Total Non-Interest Income	15,962	16,303	16,770	14,685	12,069	12,786
Non-Interest Income Growth (YoY)	-5.39%	-2.79%	14.20%	21.68%	-5.61%	-3.40%
Revenues Before Loan Losses	29,166	29,460	29,578	27,476	25,884	24,820
Provision for Loan Losses	662.67	562.14	1,671	1,826	2,183	2,571
Revenue	28,503	28,898	27,907	25,650	23,702	22,249
Revenue Growth (YoY)	1.22%	3.55%	8.80%	8.22%	6.53%	13.11%
Salaries and Employee Benefits	8,393	8,556	8,503	7,685	6,926	6,710
Occupancy Expenses	997.41	1,002	1,036	1,085	991.91	948.23
Amortization of Goodwill & Intangibles	259.19	251.12	250.13	232	250.65	282.72
Selling, General & Administrative	4,697	4,762	4,513	4,235	3,678	3,438
Other Non-Interest Expense	90.66	90.12	65.46	57.41	40.34	41.01
Total Non-Interest Expense	14,477	14,565	14,224	13,148	11,843	11,339
EBT Excluding Unusual Items	14,026	14,333	13,683	12,502	11,858	10,910
Asset Writedown	3.92	0.77	18.4	29.98	13.53	30.3
Pretax Income	14,030	14,334	13,702	12,532	11,872	10,887
Income Tax Expense	3,294	3,502	3,195	2,917	3,896	2,565
Earnings From Continuing Operations	10,736	10,831	10,506	9,615	7,976	8,322
Minority Interest in Earnings	-330.17	-317.4	-417.71	-265.08	-15.05	-225.29
Net Income	10,406	10,514	10,089	9,350	7,961	8,096
Net Income to Common	10,406	10,514	10,089	9,350	7,961	8,096
Net Income Growth	2.13%	4.21%	7.90%	17.45%	-1.68%	24.92%
Basic Shares Outstanding	12,081	12,079	12,066	12,056	11,969	11,622
Diluted Shares Outstanding	12,081	12,079	12,066	12,056	11,969	11,622
Shares Change (YoY)	0.11%	0.10%	0.08%	0.73%	2.98%	3.39%
EPS (Basic)	0.86	0.87	0.84	0.78	0.67	0.70
EPS (Diluted)	0.86	0.87	0.84	0.78	0.67	0.70
EPS Growth	2.02%	4.11%	7.81%	16.60%	-4.52%	20.82%
Dividend Per Share	0.630	0.630	0.610	0.600	0.580	0.580
Dividend Growth	3.28%	3.28%	1.67%	3.45%	-	11.54%
Effective Tax Rate	23.48%	24.44%	23.32%	23.28%	32.82%	23.56%