Muar Ban Lee Group Berhad (KLSE:MBL)
Malaysia
· Delayed Price · Currency is MYR 0.4000
0.00 (0.00%)
At close: Apr 25, 2025
Muar Ban Lee Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 249.1 | 279.37 | 392.83 | 340.63 | 215.9 | Upgrade
|
| Revenue Growth (YoY) | -10.84% | -28.88% | 15.32% | 57.77% | 27.05% | Upgrade
|
| Cost of Revenue | 171.09 | 201.13 | 322.96 | 293.04 | 172.31 | Upgrade
|
| Gross Profit | 78.01 | 78.24 | 69.86 | 47.59 | 43.59 | Upgrade
|
| Selling, General & Admin | 40.3 | 54.17 | 38.02 | 34.3 | 29.15 | Upgrade
|
| Other Operating Expenses | -11.9 | -4.57 | -8.31 | -4.21 | -2.91 | Upgrade
|
| Operating Expenses | 32.13 | 49.6 | 29.71 | 30.09 | 26.24 | Upgrade
|
| Operating Income | 45.88 | 28.64 | 40.15 | 17.5 | 17.34 | Upgrade
|
| Interest Expense | -0.6 | -0.81 | -2.72 | -1.62 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.99 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | 2.52 | 7.02 | -2.78 | 10 | - | Upgrade
|
| EBT Excluding Unusual Items | 48.79 | 34.86 | 34.65 | 25.88 | 16.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.71 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 40.61 | - | - | Upgrade
|
| Pretax Income | 48.79 | 32.15 | 75.26 | 25.88 | 16.96 | Upgrade
|
| Income Tax Expense | 11.51 | 12.18 | 14.41 | 6.64 | 4.74 | Upgrade
|
| Earnings From Continuing Operations | 37.28 | 19.97 | 60.84 | 19.24 | 12.23 | Upgrade
|
| Earnings From Discontinued Operations | -1.22 | -0.6 | -1.03 | -1.09 | -1.5 | Upgrade
|
| Net Income to Company | 36.06 | 19.36 | 59.81 | 18.16 | 10.73 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.08 | 0.38 | -1.01 | -0.96 | Upgrade
|
| Net Income | 36.08 | 19.44 | 60.19 | 17.14 | 9.77 | Upgrade
|
| Net Income to Common | 36.08 | 19.44 | 60.19 | 17.14 | 9.77 | Upgrade
|
| Net Income Growth | 85.59% | -67.70% | 251.07% | 75.47% | -52.83% | Upgrade
|
| Shares Outstanding (Basic) | 228 | 228 | 228 | 209 | 206 | Upgrade
|
| Shares Outstanding (Diluted) | 228 | 228 | 232 | 228 | 231 | Upgrade
|
| Shares Change (YoY) | - | -1.84% | 1.75% | -1.28% | -0.10% | Upgrade
|
| EPS (Basic) | 0.16 | 0.09 | 0.26 | 0.08 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.09 | 0.26 | 0.08 | 0.04 | Upgrade
|
| EPS Growth | 85.57% | -67.09% | 245.12% | 77.79% | -52.82% | Upgrade
|
| Free Cash Flow | -24.56 | -15.57 | 36.18 | 39.51 | -10.42 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.07 | 0.16 | 0.17 | -0.04 | Upgrade
|
| Gross Margin | 31.32% | 28.01% | 17.78% | 13.97% | 20.19% | Upgrade
|
| Operating Margin | 18.42% | 10.25% | 10.22% | 5.14% | 8.03% | Upgrade
|
| Profit Margin | 14.48% | 6.96% | 15.32% | 5.03% | 4.52% | Upgrade
|
| Free Cash Flow Margin | -9.86% | -5.57% | 9.21% | 11.60% | -4.83% | Upgrade
|
| EBITDA | 49.96 | 31.63 | 44.27 | 21.75 | 21.2 | Upgrade
|
| EBITDA Margin | 20.05% | 11.32% | 11.27% | 6.39% | 9.82% | Upgrade
|
| D&A For EBITDA | 4.08 | 2.99 | 4.12 | 4.25 | 3.86 | Upgrade
|
| EBIT | 45.88 | 28.64 | 40.15 | 17.5 | 17.34 | Upgrade
|
| EBIT Margin | 18.42% | 10.25% | 10.22% | 5.14% | 8.03% | Upgrade
|
| Effective Tax Rate | 23.59% | 37.89% | 19.15% | 25.65% | 27.92% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.