Muar Ban Lee Group Berhad (KLSE:MBL)
Malaysia · Delayed Price · Currency is MYR 0.3500
0.00 (0.00%)
At close: Sep 3, 2025
Muar Ban Lee Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 266.23 | 246.69 | 279.37 | 392.83 | 340.63 | 215.9 | Upgrade | |
Revenue Growth (YoY) | 5.66% | -11.70% | -28.88% | 15.32% | 57.77% | 27.05% | Upgrade |
Cost of Revenue | 180.46 | 168.86 | 201.13 | 322.96 | 293.04 | 172.31 | Upgrade |
Gross Profit | 85.78 | 77.83 | 78.24 | 69.86 | 47.59 | 43.59 | Upgrade |
Selling, General & Admin | 45.03 | 43.86 | 54.17 | 38.02 | 34.3 | 29.15 | Upgrade |
Other Operating Expenses | -3.17 | -12.35 | -4.57 | -8.31 | -4.21 | -2.91 | Upgrade |
Operating Expenses | 42.48 | 31.51 | 49.6 | 29.71 | 30.09 | 26.24 | Upgrade |
Operating Income | 43.3 | 46.32 | 28.64 | 40.15 | 17.5 | 17.34 | Upgrade |
Interest Expense | -0.91 | -0.61 | -0.81 | -2.72 | -1.62 | -0.38 | Upgrade |
Earnings From Equity Investments | 1.01 | 2.52 | 7.02 | -2.78 | 10 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.18 | -0.18 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 43.22 | 48.04 | 34.86 | 34.65 | 25.88 | 16.96 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -2.71 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 40.61 | - | - | Upgrade |
Pretax Income | 43.22 | 48.04 | 32.15 | 75.26 | 25.88 | 16.96 | Upgrade |
Income Tax Expense | 12.69 | 11.46 | 12.18 | 14.41 | 6.64 | 4.74 | Upgrade |
Earnings From Continuing Operations | 30.53 | 36.58 | 19.97 | 60.84 | 19.24 | 12.23 | Upgrade |
Earnings From Discontinued Operations | -1.35 | -1.22 | -0.6 | -1.03 | -1.09 | -1.5 | Upgrade |
Net Income to Company | 29.18 | 35.37 | 19.36 | 59.81 | 18.16 | 10.73 | Upgrade |
Minority Interest in Earnings | 0.19 | 0.02 | 0.08 | 0.38 | -1.01 | -0.96 | Upgrade |
Net Income | 29.37 | 35.38 | 19.44 | 60.19 | 17.14 | 9.77 | Upgrade |
Net Income to Common | 29.37 | 35.38 | 19.44 | 60.19 | 17.14 | 9.77 | Upgrade |
Net Income Growth | -11.76% | 81.99% | -67.70% | 251.07% | 75.47% | -52.83% | Upgrade |
Shares Outstanding (Basic) | 228 | 228 | 228 | 228 | 209 | 206 | Upgrade |
Shares Outstanding (Diluted) | 228 | 228 | 228 | 232 | 228 | 231 | Upgrade |
Shares Change (YoY) | -0.01% | 0.05% | -1.84% | 1.75% | -1.28% | -0.10% | Upgrade |
EPS (Basic) | 0.13 | 0.16 | 0.09 | 0.26 | 0.08 | 0.05 | Upgrade |
EPS (Diluted) | 0.13 | 0.16 | 0.09 | 0.26 | 0.08 | 0.04 | Upgrade |
EPS Growth | -11.78% | 81.84% | -67.09% | 245.12% | 77.79% | -52.82% | Upgrade |
Free Cash Flow | -19.7 | -21.88 | -15.57 | 36.18 | 39.51 | -10.42 | Upgrade |
Free Cash Flow Per Share | -0.09 | -0.10 | -0.07 | 0.16 | 0.17 | -0.04 | Upgrade |
Gross Margin | 32.22% | 31.55% | 28.01% | 17.78% | 13.97% | 20.19% | Upgrade |
Operating Margin | 16.26% | 18.77% | 10.25% | 10.22% | 5.14% | 8.03% | Upgrade |
Profit Margin | 11.03% | 14.34% | 6.96% | 15.32% | 5.03% | 4.52% | Upgrade |
Free Cash Flow Margin | -7.40% | -8.87% | -5.57% | 9.21% | 11.60% | -4.83% | Upgrade |
EBITDA | 47.77 | 50.39 | 31.63 | 44.27 | 21.75 | 21.2 | Upgrade |
EBITDA Margin | 17.94% | 20.42% | 11.32% | 11.27% | 6.39% | 9.82% | Upgrade |
D&A For EBITDA | 4.47 | 4.07 | 2.99 | 4.12 | 4.25 | 3.86 | Upgrade |
EBIT | 43.3 | 46.32 | 28.64 | 40.15 | 17.5 | 17.34 | Upgrade |
EBIT Margin | 16.26% | 18.77% | 10.25% | 10.22% | 5.14% | 8.03% | Upgrade |
Effective Tax Rate | 29.36% | 23.86% | 37.89% | 19.15% | 25.65% | 27.92% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.