Muar Ban Lee Group Berhad (KLSE:MBL)
Malaysia · Delayed Price · Currency is MYR 0.3500
0.00 (0.00%)
At close: May 29, 2026
Muar Ban Lee Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 299.1 | 271.03 | 246.69 | 279.37 | 392.83 | 340.63 | |
Revenue Growth (YoY) | 25.50% | 9.87% | -11.70% | -28.88% | 15.32% | 57.77% |
Cost of Revenue | 218.96 | 191.58 | 168.86 | 201.13 | 322.96 | 293.04 |
Gross Profit | 80.14 | 79.45 | 77.83 | 78.24 | 69.86 | 47.59 |
Selling, General & Admin | 50.25 | 49.08 | 43.86 | 54.17 | 38.02 | 34.3 |
Other Operating Expenses | -4.81 | -3.61 | -12.35 | -4.57 | -8.31 | -4.21 |
Operating Expenses | 45.33 | 45.47 | 31.51 | 49.6 | 29.71 | 30.09 |
Operating Income | 34.81 | 33.98 | 46.32 | 28.64 | 40.15 | 17.5 |
Interest Expense | -1.25 | -1.12 | -0.79 | -0.81 | -2.72 | -1.62 |
Earnings From Equity Investments | -3.36 | -4.21 | 2.52 | 7.02 | -2.78 | 10 |
EBT Excluding Unusual Items | 30.2 | 28.65 | 48.04 | 34.86 | 34.65 | 25.88 |
Gain (Loss) on Sale of Investments | - | - | - | -2.71 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 40.61 | - |
Pretax Income | 30.2 | 28.65 | 48.04 | 32.15 | 75.26 | 25.88 |
Income Tax Expense | 11.58 | 11.26 | 11.46 | 12.18 | 14.41 | 6.64 |
Earnings From Continuing Operations | 18.62 | 17.38 | 36.58 | 19.97 | 60.84 | 19.24 |
Earnings From Discontinued Operations | -2.17 | -1.77 | -1.22 | -0.6 | -1.03 | -1.09 |
Net Income to Company | 16.45 | 15.62 | 35.37 | 19.36 | 59.81 | 18.16 |
Minority Interest in Earnings | 0.26 | 0.5 | 0.02 | 0.08 | 0.38 | -1.01 |
Net Income | 16.71 | 16.12 | 35.38 | 19.44 | 60.19 | 17.14 |
Net Income to Common | 16.71 | 16.12 | 35.38 | 19.44 | 60.19 | 17.14 |
Net Income Growth | -51.59% | -54.44% | 81.99% | -67.70% | 251.07% | 75.47% |
Shares Outstanding (Basic) | 228 | 228 | 228 | 228 | 228 | 209 |
Shares Outstanding (Diluted) | 228 | 228 | 228 | 228 | 232 | 228 |
Shares Change (YoY) | 0.16% | 0.03% | 0.05% | -1.84% | 1.75% | -1.28% |
EPS (Basic) | 0.07 | 0.07 | 0.16 | 0.09 | 0.26 | 0.08 |
EPS (Diluted) | 0.07 | 0.07 | 0.16 | 0.09 | 0.26 | 0.08 |
EPS Growth | -51.68% | -54.47% | 81.84% | -67.09% | 245.12% | 77.79% |
Free Cash Flow | 9.36 | 1.31 | -22.08 | -15.57 | 36.18 | 39.51 |
Free Cash Flow Per Share | 0.04 | 0.01 | -0.10 | -0.07 | 0.16 | 0.17 |
Gross Margin | 26.79% | 29.31% | 31.55% | 28.01% | 17.78% | 13.97% |
Operating Margin | 11.64% | 12.54% | 18.77% | 10.25% | 10.22% | 5.14% |
Profit Margin | 5.59% | 5.95% | 14.34% | 6.96% | 15.32% | 5.03% |
Free Cash Flow Margin | 3.13% | 0.48% | -8.95% | -5.57% | 9.21% | 11.60% |
EBITDA | 39.65 | 38.77 | 50.39 | 31.63 | 44.27 | 21.75 |
EBITDA Margin | 13.26% | 14.31% | 20.42% | 11.32% | 11.27% | 6.39% |
D&A For EBITDA | 4.84 | 4.79 | 4.07 | 2.99 | 4.12 | 4.25 |
EBIT | 34.81 | 33.98 | 46.32 | 28.64 | 40.15 | 17.5 |
EBIT Margin | 11.64% | 12.54% | 18.77% | 10.25% | 10.22% | 5.14% |
Effective Tax Rate | 38.33% | 39.31% | 23.86% | 37.89% | 19.15% | 25.65% |