MBM Resources Berhad (KLSE:MBMR)
Malaysia
· Delayed Price · Currency is MYR 5.32
-0.04 (-0.75%)
At close: May 29, 2025
MBM Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,443 | 2,486 | 2,416 | 2,308 | 1,529 | 1,793 | Upgrade
|
| Revenue Growth (YoY) | -1.40% | 2.87% | 4.71% | 50.96% | -14.77% | -13.99% | Upgrade
|
| Cost of Revenue | 2,236 | 2,274 | 2,216 | 2,117 | 1,392 | 1,649 | Upgrade
|
| Gross Profit | 207.13 | 211.16 | 200.45 | 190.17 | 136.39 | 144.71 | Upgrade
|
| Selling, General & Admin | 192.84 | 193.44 | 180.3 | 166.52 | 129.77 | 143.94 | Upgrade
|
| Operating Expenses | 192.84 | 193.44 | 180.3 | 166.52 | 129.77 | 143.94 | Upgrade
|
| Operating Income | 14.3 | 17.72 | 20.15 | 23.66 | 6.62 | 0.77 | Upgrade
|
| Interest Expense | -2.2 | -1.92 | -0.93 | -0.67 | -0.54 | -1.18 | Upgrade
|
| Interest & Investment Income | 6.7 | 6.26 | 6.07 | 4.74 | 3.68 | 4.21 | Upgrade
|
| Earnings From Equity Investments | 314.28 | 320.42 | 288.95 | 214.3 | 163.89 | 159.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.66 | 51.4 | 77.05 | 81.31 | 37.18 | 43.19 | Upgrade
|
| Pretax Income | 383.74 | 393.87 | 391.29 | 323.35 | 210.83 | 206.51 | Upgrade
|
| Income Tax Expense | 19.88 | 20.82 | 23 | 26.25 | 15.18 | 16.27 | Upgrade
|
| Earnings From Continuing Operations | 363.85 | 373.05 | 368.28 | 297.1 | 195.65 | 190.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 12.97 | -0.16 | -7.88 | Upgrade
|
| Net Income to Company | 363.85 | 373.05 | 368.28 | 310.07 | 195.49 | 182.36 | Upgrade
|
| Minority Interest in Earnings | -39.32 | -39.66 | -37.05 | -29.72 | -24.27 | -23.4 | Upgrade
|
| Net Income | 324.53 | 333.39 | 331.23 | 280.35 | 171.22 | 158.96 | Upgrade
|
| Net Income to Common | 324.53 | 333.39 | 331.23 | 280.35 | 171.22 | 158.96 | Upgrade
|
| Net Income Growth | -2.11% | 0.65% | 18.15% | 63.73% | 7.71% | -28.93% | Upgrade
|
| Shares Outstanding (Basic) | 391 | 391 | 391 | 391 | 391 | 391 | Upgrade
|
| Shares Outstanding (Diluted) | 391 | 391 | 391 | 391 | 391 | 391 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.83 | 0.85 | 0.85 | 0.72 | 0.44 | 0.41 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.85 | 0.85 | 0.72 | 0.44 | 0.41 | Upgrade
|
| EPS Growth | -2.07% | 0.70% | 18.10% | 63.89% | 7.60% | -28.93% | Upgrade
|
| Free Cash Flow | 48.27 | 81.91 | -27.81 | 42.64 | 0.37 | 75.22 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.21 | -0.07 | 0.11 | 0.00 | 0.19 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.270 | 0.180 | 0.160 | 0.200 | Upgrade
|
| Dividend Growth | -18.52% | -18.52% | 50.00% | 12.50% | -20.00% | -9.09% | Upgrade
|
| Gross Margin | 8.48% | 8.49% | 8.30% | 8.24% | 8.92% | 8.07% | Upgrade
|
| Operating Margin | 0.58% | 0.71% | 0.83% | 1.03% | 0.43% | 0.04% | Upgrade
|
| Profit Margin | 13.29% | 13.41% | 13.71% | 12.15% | 11.20% | 8.86% | Upgrade
|
| Free Cash Flow Margin | 1.98% | 3.29% | -1.15% | 1.85% | 0.02% | 4.19% | Upgrade
|
| EBITDA | 27.04 | 30.74 | 35.09 | 38.41 | 21.49 | 15 | Upgrade
|
| EBITDA Margin | 1.11% | 1.24% | 1.45% | 1.67% | 1.41% | 0.84% | Upgrade
|
| D&A For EBITDA | 12.75 | 13.03 | 14.94 | 14.75 | 14.87 | 14.23 | Upgrade
|
| EBIT | 14.3 | 17.72 | 20.15 | 23.66 | 6.62 | 0.77 | Upgrade
|
| EBIT Margin | 0.58% | 0.71% | 0.83% | 1.03% | 0.43% | 0.04% | Upgrade
|
| Effective Tax Rate | 5.18% | 5.29% | 5.88% | 8.12% | 7.20% | 7.88% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.