MBM Resources Berhad (KLSE:MBMR)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.43
+0.03 (0.56%)
At close: Mar 28, 2025

MBM Resources Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
2,4862,4162,3081,5291,793
Upgrade
Revenue Growth (YoY)
2.87%4.71%50.96%-14.77%-13.99%
Upgrade
Cost of Revenue
2,2742,2162,1171,3921,649
Upgrade
Gross Profit
211.2200.45190.17136.39144.71
Upgrade
Selling, General & Admin
193.53180.3166.52129.77143.94
Upgrade
Operating Expenses
193.53180.3166.52129.77143.94
Upgrade
Operating Income
17.6720.1523.666.620.77
Upgrade
Interest Expense
-1.98-0.93-0.67-0.54-1.18
Upgrade
Interest & Investment Income
6.266.074.743.684.21
Upgrade
Earnings From Equity Investments
319.66288.95214.3163.89159.52
Upgrade
Other Non Operating Income (Expenses)
51.5577.0581.3137.1843.19
Upgrade
Pretax Income
393.17391.29323.35210.83206.51
Upgrade
Income Tax Expense
20.652326.2515.1816.27
Upgrade
Earnings From Continuing Operations
372.52368.28297.1195.65190.23
Upgrade
Earnings From Discontinued Operations
--12.97-0.16-7.88
Upgrade
Net Income to Company
372.52368.28310.07195.49182.36
Upgrade
Minority Interest in Earnings
-39.53-37.05-29.72-24.27-23.4
Upgrade
Net Income
332.99331.23280.35171.22158.96
Upgrade
Net Income to Common
332.99331.23280.35171.22158.96
Upgrade
Net Income Growth
0.53%18.15%63.73%7.71%-28.93%
Upgrade
Shares Outstanding (Basic)
391391391391391
Upgrade
Shares Outstanding (Diluted)
391391391391391
Upgrade
EPS (Basic)
0.850.850.720.440.41
Upgrade
EPS (Diluted)
0.850.850.720.440.41
Upgrade
EPS Growth
0.58%18.10%63.89%7.60%-28.93%
Upgrade
Free Cash Flow
81.97-27.8142.640.3775.22
Upgrade
Free Cash Flow Per Share
0.21-0.070.110.000.19
Upgrade
Dividend Per Share
-0.2700.1800.1600.200
Upgrade
Dividend Growth
-50.00%12.50%-20.00%-9.09%
Upgrade
Gross Margin
8.50%8.30%8.24%8.92%8.07%
Upgrade
Operating Margin
0.71%0.83%1.03%0.43%0.04%
Upgrade
Profit Margin
13.40%13.71%12.15%11.20%8.86%
Upgrade
Free Cash Flow Margin
3.30%-1.15%1.85%0.02%4.19%
Upgrade
EBITDA
35.635.0938.4121.4915
Upgrade
EBITDA Margin
1.43%1.45%1.67%1.41%0.84%
Upgrade
D&A For EBITDA
17.9214.9414.7514.8714.23
Upgrade
EBIT
17.6720.1523.666.620.77
Upgrade
EBIT Margin
0.71%0.83%1.03%0.43%0.04%
Upgrade
Effective Tax Rate
5.25%5.88%8.12%7.20%7.88%
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.