MBM Resources Berhad (KLSE: MBMR)
Malaysia
· Delayed Price · Currency is MYR 6.20
0.00 (0.00%)
At close: Dec 20, 2024
MBM Resources Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,524 | 2,416 | 2,308 | 1,529 | 1,793 | 2,085 | Upgrade
|
| Revenue Growth (YoY) | 6.62% | 4.71% | 50.96% | -14.77% | -13.99% | 10.76% | Upgrade
|
| Cost of Revenue | 2,313 | 2,216 | 2,117 | 1,392 | 1,649 | 1,933 | Upgrade
|
| Gross Profit | 211.51 | 200.45 | 190.17 | 136.39 | 144.71 | 152.69 | Upgrade
|
| Selling, General & Admin | 186.21 | 180.3 | 166.52 | 129.77 | 143.94 | 173.56 | Upgrade
|
| Operating Expenses | 186.21 | 180.3 | 166.52 | 129.77 | 143.94 | 173.56 | Upgrade
|
| Operating Income | 25.3 | 20.15 | 23.66 | 6.62 | 0.77 | -20.87 | Upgrade
|
| Interest Expense | -1.21 | -0.93 | -0.67 | -0.54 | -1.18 | -2.1 | Upgrade
|
| Interest & Investment Income | 5.56 | 6.07 | 4.74 | 3.68 | 4.21 | 4.53 | Upgrade
|
| Earnings From Equity Investments | 312.22 | 288.95 | 214.3 | 163.89 | 159.52 | 202.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.68 | 77.05 | 81.31 | 37.18 | 43.19 | 84.03 | Upgrade
|
| Pretax Income | 390.56 | 391.29 | 323.35 | 210.83 | 206.51 | 268.29 | Upgrade
|
| Income Tax Expense | 20.91 | 23 | 26.25 | 15.18 | 16.27 | 10.94 | Upgrade
|
| Earnings From Continuing Operations | 369.64 | 368.28 | 297.1 | 195.65 | 190.23 | 257.35 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 12.97 | -0.16 | -7.88 | -8.12 | Upgrade
|
| Net Income to Company | 369.64 | 368.28 | 310.07 | 195.49 | 182.36 | 249.23 | Upgrade
|
| Minority Interest in Earnings | -39.79 | -37.05 | -29.72 | -24.27 | -23.4 | -25.55 | Upgrade
|
| Net Income | 329.86 | 331.23 | 280.35 | 171.22 | 158.96 | 223.67 | Upgrade
|
| Net Income to Common | 329.86 | 331.23 | 280.35 | 171.22 | 158.96 | 223.67 | Upgrade
|
| Net Income Growth | 12.64% | 18.15% | 63.73% | 7.71% | -28.93% | 34.13% | Upgrade
|
| Shares Outstanding (Basic) | 391 | 391 | 391 | 391 | 391 | 391 | Upgrade
|
| Shares Outstanding (Diluted) | 391 | 391 | 391 | 391 | 391 | 391 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.07% | Upgrade
|
| EPS (Basic) | 0.84 | 0.85 | 0.72 | 0.44 | 0.41 | 0.57 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.85 | 0.72 | 0.44 | 0.41 | 0.57 | Upgrade
|
| EPS Growth | 12.59% | 18.10% | 63.89% | 7.60% | -28.93% | 34.30% | Upgrade
|
| Free Cash Flow | 79.26 | -27.81 | 42.64 | 0.37 | 75.22 | 21.56 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.07 | 0.11 | 0.00 | 0.19 | 0.06 | Upgrade
|
| Dividend Per Share | 0.280 | 0.270 | 0.180 | 0.160 | 0.200 | 0.220 | Upgrade
|
| Dividend Growth | 55.56% | 50.00% | 12.50% | -20.00% | -9.09% | 83.33% | Upgrade
|
| Gross Margin | 8.38% | 8.30% | 8.24% | 8.92% | 8.07% | 7.32% | Upgrade
|
| Operating Margin | 1.00% | 0.83% | 1.03% | 0.43% | 0.04% | -1.00% | Upgrade
|
| Profit Margin | 13.07% | 13.71% | 12.15% | 11.20% | 8.86% | 10.73% | Upgrade
|
| Free Cash Flow Margin | 3.14% | -1.15% | 1.85% | 0.02% | 4.19% | 1.03% | Upgrade
|
| EBITDA | 39.38 | 35.09 | 38.41 | 21.49 | 15 | -4.99 | Upgrade
|
| EBITDA Margin | 1.56% | 1.45% | 1.66% | 1.41% | 0.84% | -0.24% | Upgrade
|
| D&A For EBITDA | 14.08 | 14.94 | 14.75 | 14.87 | 14.23 | 15.87 | Upgrade
|
| EBIT | 25.3 | 20.15 | 23.66 | 6.62 | 0.77 | -20.87 | Upgrade
|
| EBIT Margin | 1.00% | 0.83% | 1.03% | 0.43% | 0.04% | -1.00% | Upgrade
|
| Effective Tax Rate | 5.35% | 5.88% | 8.12% | 7.20% | 7.88% | 4.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.