MBM Resources Berhad (KLSE:MBMR)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.30
+0.26 (5.16%)
At close: Aug 28, 2026

MBM Resources Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5372,5492,4862,4162,3081,529
Revenue Growth
2.46%2.56%2.87%4.71%50.96%-14.77%
Gross Profit
217.64215.44211.16200.45190.17136.39
Operating Income
5.268.9717.7220.1523.666.62
Net Income
354.9339.34333.39331.23280.35171.22
Earnings Per Share
0.910.870.850.850.720.44
EPS Growth
7.72%1.77%0.70%18.10%63.89%7.60%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Motor Trading and Assembly
2,2172,1822,0981,9891,320
Auto Parts Manufacturing
329.04300.5316.08316.11206.61
All Others
2.932.752.532.242.19
Total
2,5492,4862,4162,3081,529

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
338.59273.28258.32197.25284.76260.94
Total Debt
43.4857.8356.5320.433.7425.49
Net Cash (Debt)
295.1215.46201.8176.81281.03235.45
Net Cash Growth
-3.21%6.77%14.13%-37.08%19.36%-9.48%
Net Cash Per Share
0.750.550.520.450.720.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.240.01100.59-0.9848.959.33
Capital Expenditures
-26.72-30.51-18.68-26.83-6.31-8.96
Free Cash Flow
5.479.581.91-27.8142.640.37
Free Cash Flow Growth
-87.35%-88.41%--11423.24%-99.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.58%8.45%8.49%8.30%8.24%8.92%
Operating Margin
0.21%0.35%0.71%0.83%1.03%0.43%
Pretax Margin
16.60%15.91%15.85%16.19%14.01%13.79%
Profit Margin
13.99%13.31%13.41%13.71%12.15%11.20%
FCF Margin
0.22%0.37%3.29%-1.15%1.85%0.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6600.3500.2200.2700.1800.160
Dividend Per Share Growth
112.90%59.09%-18.52%50.00%12.50%-20.00%
Dividend Yield
12.45%7.00%4.08%8.05%8.20%8.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.846.007.235.004.577.31
Forward PE
6.416.417.866.685.777.16
P/FCF Ratio
378.46214.4829.45-30.073380.65
PS Ratio
0.820.800.970.690.560.82