MBM Resources Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,939	2,037	2,412	1,657	1,282	1,251
Market Cap Growth	-7.81%	-15.56%	45.52%	29.27%	2.50%	-5.61%
Enterprise Value	2,051	2,076	2,465	1,774	1,314	1,332
Last Close Price	4.96	5.21	5.62	3.50	2.29	2.00
PE Ratio	5.72	6.01	7.23	5.00	4.57	7.31
Forward PE	5.98	6.41	7.86	6.68	5.77	7.16
PS Ratio	0.76	0.80	0.97	0.69	0.56	0.82
PB Ratio	0.72	0.75	0.95	0.68	0.55	0.57
P/TBV Ratio	0.82	0.86	1.08	0.78	0.62	0.65
P/FCF Ratio	190.27	199.86	29.45	-	30.07	3380.65
P/OCF Ratio	47.97	50.39	23.98	-	26.20	134.12
PEG Ratio	-	0.94	0.94	0.94	0.94	0.94
EV/Sales Ratio	0.80	0.81	0.99	0.73	0.57	0.87
EV/EBITDA Ratio	5.70	78.58	80.18	50.54	34.22	61.99
EV/EBIT Ratio	5.99	223.98	139.15	88.02	55.55	201.20
EV/FCF Ratio	201.27	203.69	30.10	-	30.83	3600.90
Debt / Equity Ratio	0.02	0.02	0.02	0.01	0.00	0.01
Debt / EBITDA Ratio	2.19	2.19	1.61	0.52	0.09	1.08
Debt / FCF Ratio	5.69	5.69	0.69	-	0.09	68.90
Net Debt / Equity Ratio	-0.08	-0.08	-0.08	-0.07	-0.12	-0.11
Net Debt / EBITDA Ratio	-8.14	-8.14	-6.56	-5.04	-7.32	-10.95
Net Debt / FCF Ratio	-21.11	-21.11	-2.46	6.36	-6.59	-636.35
Asset Turnover	0.90	0.90	0.93	0.94	0.94	0.66
Inventory Turnover	18.68	18.68	16.53	16.02	20.24	18.60
Quick Ratio	2.33	2.33	2.43	2.29	2.65	2.53
Current Ratio	2.99	2.99	3.13	3.33	3.46	3.35
Return on Equity (ROE)	14.66%	14.66%	15.00%	15.45%	13.12%	9.12%
Return on Assets (ROA)	0.20%	0.20%	0.41%	0.49%	0.60%	0.18%
Return on Invested Capital (ROIC)	0.36%	0.36%	0.73%	0.88%	1.08%	0.32%
Return on Capital Employed (ROCE)	0.30%	0.30%	0.70%	0.80%	1.00%	0.30%
Earnings Yield	17.49%	16.65%	13.82%	19.98%	21.87%	13.69%
FCF Yield	0.53%	0.50%	3.40%	-1.68%	3.33%	0.03%
Dividend Yield	9.66%	-	3.91%	7.72%	7.86%	8.00%
Payout Ratio	55.34%	55.34%	70.35%	77.89%	51.59%	45.66%
Total Shareholder Return	9.66%	-	3.91%	7.72%	7.86%	8.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.