MYMBN Berhad (KLSE:MBN)
Malaysia · Delayed Price · Currency is MYR 0.1700
+0.0150 (9.68%)
At close: Sep 1, 2026
MYMBN Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32.97 | 39.31 | 64.57 | 67.74 | 68.87 | 91.56 | |
Revenue Growth | -21.95% | -39.11% | -4.69% | -1.64% | -24.78% | 106.17% |
Cost of Revenue | 31.65 | 37.65 | 62.73 | 61.11 | 58.95 | 80.65 |
Gross Profit | 1.32 | 1.66 | 1.83 | 6.63 | 9.92 | 10.9 |
Selling, General & Admin | 5.18 | 5.25 | 5.79 | 4.87 | 3.73 | 2.21 |
Operating Expenses | 5.15 | 5.25 | 5.79 | 4.87 | 3.73 | 2.07 |
Operating Income | -3.83 | -3.59 | -3.96 | 1.76 | 6.2 | 8.83 |
Interest Expense | -0.25 | -0.24 | -0.24 | -0.22 | -0.17 | -0.1 |
Interest & Investment Income | - | - | - | - | 0.02 | 0.01 |
Other Non Operating Income (Expenses) | 0.5 | 0.5 | 0.61 | 0.33 | -0.01 | 0.11 |
EBT Excluding Unusual Items | -3.59 | -3.33 | -3.59 | 1.87 | 6.05 | 8.85 |
Merger & Restructuring Charges | -0.01 | -0.01 | - | - | - | - |
Impairment of Goodwill | -2.15 | -2.15 | - | - | - | - |
Pretax Income | -5.75 | -5.5 | -3.59 | 1.87 | 6.05 | 8.96 |
Income Tax Expense | 0.02 | 0.02 | -0.08 | 0.91 | 1.73 | 2.22 |
Earnings From Continuing Operations | -5.77 | -5.51 | -3.51 | 0.95 | 4.32 | 6.73 |
Minority Interest in Earnings | 0.2 | 0.14 | 0.13 | 0.02 | - | - |
Net Income | -5.57 | -5.37 | -3.38 | 0.98 | 4.32 | 6.73 |
Net Income to Common | -5.57 | -5.37 | -3.38 | 0.98 | 4.32 | 6.73 |
Net Income Growth | - | - | - | -77.44% | -35.80% | 109.98% |
Shares Outstanding (Basic) | 387 | 386 | 386 | 331 | 288 | 288 |
Shares Outstanding (Diluted) | 387 | 386 | 386 | 331 | 288 | 288 |
Shares Change | 0.30% | - | 16.73% | 14.82% | - | - |
EPS (Basic) | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.02 |
EPS (Diluted) | -0.01 | -0.01 | -0.01 | 0.00 | 0.02 | 0.02 |
EPS Growth | - | - | - | -80.36% | -35.80% | 110.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.41 | -0.77 | -5.21 | -5.67 | 2.36 | 8.8 |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.01 | -0.02 | 0.01 | 0.03 |
Gross Margin | 4.01% | 4.23% | 2.84% | 9.79% | 14.41% | 11.91% |
Operating Margin | -11.62% | -9.13% | -6.13% | 2.60% | 9.00% | 9.65% |
Profit Margin | -16.89% | -13.66% | -5.23% | 1.44% | 6.28% | 7.35% |
Free Cash Flow Margin | -13.37% | -1.95% | -8.07% | -8.37% | 3.43% | 9.61% |
EBITDA | -3.2 | -2.96 | -3.41 | 2.11 | 6.48 | 9.08 |
EBITDA Margin | -9.70% | -7.53% | -5.28% | 3.12% | 9.40% | 9.92% |
D&A For EBITDA | 0.63 | 0.63 | 0.55 | 0.36 | 0.28 | 0.25 |
EBIT | -3.83 | -3.59 | -3.96 | 1.76 | 6.2 | 8.83 |
EBIT Margin | -11.62% | -9.13% | -6.13% | 2.60% | 9.00% | 9.65% |
Effective Tax Rate | - | - | - | 48.98% | 28.53% | 24.82% |