Malayan Cement Berhad (KLSE:MCEMENT)
Malaysia · Delayed Price · Currency is MYR 6.89
0.00 (0.00%)
At close: Jun 10, 2026
Malayan Cement Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,811 | 4,528 | 4,446 | 3,757 | 2,705 | 1,370 | |
Revenue Growth (YoY) | 7.86% | 1.84% | 18.35% | 38.88% | 97.54% | -14.65% |
Cost of Revenue | 2,781 | 2,810 | 2,881 | 2,769 | 2,012 | 1,209 |
Gross Profit | 2,030 | 1,718 | 1,566 | 987.55 | 693.52 | 160.4 |
Selling, General & Admin | 698.87 | 698.87 | 724.11 | 646.11 | 530.23 | 157.04 |
Other Operating Expenses | 152.56 | 52.62 | 154.21 | 17.1 | 4.66 | -26.16 |
Operating Expenses | 851.43 | 751.49 | 878.32 | 663.21 | 534.89 | 130.88 |
Operating Income | 1,179 | 966.79 | 687.55 | 324.34 | 158.63 | 29.52 |
Interest Expense | -105.71 | -148.05 | -185.54 | -186.09 | -136.88 | -39.03 |
Earnings From Equity Investments | 24.92 | 30.11 | 39.93 | 36.4 | 38.63 | 18 |
Other Non Operating Income (Expenses) | 134.64 | 134.64 | 105.52 | 78.47 | 68.83 | -0.29 |
EBT Excluding Unusual Items | 1,232 | 983.49 | 647.46 | 253.12 | 129.22 | 8.2 |
Pretax Income | 1,232 | 983.49 | 647.46 | 253.12 | 129.22 | 8.2 |
Income Tax Expense | 386.05 | 310.68 | 218.47 | 93.92 | 47.14 | 1.11 |
Earnings From Continuing Operations | 846.33 | 672.81 | 428.99 | 159.2 | 82.09 | 7.09 |
Minority Interest in Earnings | -0.66 | -0.42 | -0.29 | -0.17 | 1.46 | 0.22 |
Net Income | 845.67 | 672.39 | 428.7 | 159.04 | 83.55 | 7.31 |
Net Income to Common | 845.67 | 672.39 | 428.7 | 159.04 | 83.55 | 7.31 |
Net Income Growth | 37.03% | 56.84% | 169.56% | 90.36% | 1042.89% | - |
Shares Outstanding (Basic) | 1,370 | 1,342 | 1,315 | 1,310 | 1,225 | 857 |
Shares Outstanding (Diluted) | 1,893 | 1,871 | 1,845 | 1,777 | 1,585 | 857 |
Shares Change (YoY) | 1.53% | 1.39% | 3.84% | 12.08% | 85.04% | 0.83% |
EPS (Basic) | 0.62 | 0.50 | 0.33 | 0.12 | 0.07 | 0.01 |
EPS (Diluted) | 0.45 | 0.36 | 0.23 | 0.09 | 0.05 | 0.01 |
EPS Growth | 34.97% | 54.71% | 159.55% | 69.83% | 520.00% | - |
Free Cash Flow | 1,016 | 778.23 | 649.39 | 313.37 | 169.72 | 28.31 |
Free Cash Flow Per Share | 0.54 | 0.42 | 0.35 | 0.18 | 0.11 | 0.03 |
Dividend Per Share | 0.120 | 0.120 | 0.100 | 0.060 | - | - |
Dividend Growth | 100.00% | 20.00% | 66.67% | - | - | - |
Gross Margin | 42.20% | 37.95% | 35.22% | 26.28% | 25.64% | 11.71% |
Operating Margin | 24.50% | 21.35% | 15.46% | 8.63% | 5.86% | 2.15% |
Profit Margin | 17.58% | 14.85% | 9.64% | 4.23% | 3.09% | 0.53% |
Free Cash Flow Margin | 21.13% | 17.19% | 14.61% | 8.34% | 6.27% | 2.07% |
EBITDA | 1,392 | 1,208 | 919.31 | 576 | 375.55 | 170.93 |
EBITDA Margin | 28.93% | 26.68% | 20.67% | 15.33% | 13.88% | 12.48% |
D&A For EBITDA | 213.17 | 241.22 | 231.76 | 251.66 | 216.92 | 141.41 |
EBIT | 1,179 | 966.79 | 687.55 | 324.34 | 158.63 | 29.52 |
EBIT Margin | 24.50% | 21.35% | 15.46% | 8.63% | 5.86% | 2.15% |
Effective Tax Rate | 31.32% | 31.59% | 33.74% | 37.10% | 36.48% | 13.57% |