Media Prima Berhad (KLSE:MEDIA)
Malaysia · Delayed Price · Currency is MYR 0.3600
0.00 (0.00%)
At close: Sep 8, 2025
Media Prima Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Operating Revenue | 857.01 | 844.02 | 954.49 | 997.88 | 1,120 | Upgrade |
Other Revenue | - | 18.78 | 22.09 | - | 5.85 | Upgrade |
| 857.01 | 862.8 | 976.58 | 997.88 | 1,126 | Upgrade | |
Revenue Growth (YoY) | -0.67% | -11.65% | -2.13% | -11.38% | 8.11% | Upgrade |
Cost of Revenue | 756.85 | 469.53 | 540.25 | 838.02 | 693.22 | Upgrade |
Gross Profit | 100.16 | 393.27 | 436.33 | 159.86 | 432.82 | Upgrade |
Selling, General & Admin | - | 20.42 | 22.19 | - | 23.35 | Upgrade |
Other Operating Expenses | -12.91 | 113.44 | 119.95 | -18.79 | 116.88 | Upgrade |
Operating Expenses | 62.03 | 310.46 | 356.62 | 61.83 | 323.09 | Upgrade |
Operating Income | 38.12 | 82.82 | 79.71 | 98.03 | 109.72 | Upgrade |
Interest Expense | -14.75 | -14.82 | -17.46 | -17.87 | -16 | Upgrade |
Interest & Investment Income | 12.33 | 11.7 | 8.08 | 7.29 | 5.98 | Upgrade |
Earnings From Equity Investments | - | -0.01 | 0.02 | 0.08 | -0.24 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.46 | 1.03 | - | -0.2 | Upgrade |
EBT Excluding Unusual Items | 35.7 | 80.14 | 71.38 | 87.53 | 99.26 | Upgrade |
Merger & Restructuring Charges | - | 0.34 | -3.07 | - | 2.44 | Upgrade |
Impairment of Goodwill | - | - | - | - | -3 | Upgrade |
Gain (Loss) on Sale of Investments | - | -1.27 | - | - | -1.2 | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.25 | - | - | - | Upgrade |
Asset Writedown | -0.1 | -4.6 | -0.84 | - | -11.31 | Upgrade |
Other Unusual Items | - | 0.32 | 8.56 | - | 4.03 | Upgrade |
Pretax Income | 35.6 | 74.68 | 76.03 | 87.53 | 90.22 | Upgrade |
Income Tax Expense | 14.9 | 14.04 | 31.15 | 33.68 | 38.66 | Upgrade |
Earnings From Continuing Operations | 20.69 | 60.64 | 44.88 | 53.85 | 51.56 | Upgrade |
Minority Interest in Earnings | 0.32 | -0.2 | -1.8 | -2 | 3.67 | Upgrade |
Net Income | 21.01 | 60.45 | 43.08 | 51.86 | 55.23 | Upgrade |
Net Income to Common | 21.01 | 60.45 | 43.08 | 51.86 | 55.23 | Upgrade |
Net Income Growth | -65.24% | 40.30% | -16.92% | -6.11% | - | Upgrade |
Shares Outstanding (Basic) | 1,109 | 1,109 | 1,109 | 1,109 | 1,109 | Upgrade |
Shares Outstanding (Diluted) | 1,109 | 1,109 | 1,109 | 1,109 | 1,109 | Upgrade |
EPS (Basic) | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 | Upgrade |
EPS (Diluted) | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 | Upgrade |
EPS Growth | -65.24% | 40.30% | -16.92% | -6.11% | - | Upgrade |
Free Cash Flow | 162.8 | 132.39 | 167.6 | 154.94 | 129.52 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.12 | 0.15 | 0.14 | 0.12 | Upgrade |
Dividend Per Share | 0.015 | 0.015 | 0.010 | - | 0.015 | Upgrade |
Dividend Growth | - | 50.00% | - | - | - | Upgrade |
Gross Margin | 11.69% | 45.58% | 44.68% | 16.02% | 38.44% | Upgrade |
Operating Margin | 4.45% | 9.60% | 8.16% | 9.82% | 9.74% | Upgrade |
Profit Margin | 2.45% | 7.01% | 4.41% | 5.20% | 4.91% | Upgrade |
Free Cash Flow Margin | 19.00% | 15.34% | 17.16% | 15.53% | 11.50% | Upgrade |
EBITDA | 74.87 | 119.8 | 117.78 | 136.71 | 164.95 | Upgrade |
EBITDA Margin | 8.74% | 13.88% | 12.06% | 13.70% | 14.65% | Upgrade |
D&A For EBITDA | 36.75 | 36.98 | 38.08 | 38.68 | 55.23 | Upgrade |
EBIT | 38.12 | 82.82 | 79.71 | 98.03 | 109.72 | Upgrade |
EBIT Margin | 4.45% | 9.60% | 8.16% | 9.82% | 9.74% | Upgrade |
Effective Tax Rate | 41.87% | 18.80% | 40.97% | 38.47% | 42.85% | Upgrade |
Advertising Expenses | - | 7.29 | - | - | 9.12 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.