Media Prima Berhad (KLSE:MEDIA)
Malaysia · Delayed Price · Currency is MYR 0.2850
0.00 (0.00%)
At close: Aug 11, 2026
Media Prima Berhad Financials Overview
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 831.03 | 870.01 | 862.8 | 976.58 | 997.88 | 1,126 |
Revenue Growth | -1.82% | 0.84% | -11.65% | -2.13% | -11.38% | 8.11% |
Gross Profit Gross Profit Growth | 367.13 | 367.36 | 393.27 | 436.33 | 159.86 | 432.82 |
Operating Income Operating Income Growth | 45.88 | 43.27 | 82.82 | 79.71 | 98.03 | 109.72 |
Net Income Net Income Growth | 27.12 | 21.02 | 60.45 | 43.08 | 51.86 | 55.23 |
Earnings Per Share EPS Growth | 0.02 | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 |
EPS Growth | -32.29% | -65.32% | 40.30% | -16.92% | -6.11% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -655.05 | -719.88 | -724.25 | -755.34 | -762.6 | -736.87 |
Digital Media Digital Media Growth | 98.22 | 101.26 | 104.35 | 105.58 | 109.14 | 99.52 |
Omnia Omnia Growth | 621.89 | 670.03 | 689.41 | 720.21 | 746.19 | 693.7 |
Publishing Publishing Growth | 110.53 | 120 | 120.67 | 120.22 | 124.68 | 138.69 |
Corporate and Others Corporate and Others Growth | 74.67 | 93.21 | 70.68 | 66.86 | 45.71 | 67.69 |
Broadcasting Broadcasting Growth | 341.83 | 379.07 | 376.44 | 447.26 | 471.64 | 480.04 |
Home Shopping Home Shopping Growth | 103.12 | 94.56 | 85.3 | 131.36 | 145.63 | 268.62 |
Out-of-Home Out-of-Home Growth | 122.82 | 118.75 | 121.43 | 118.34 | 117.49 | 91.96 |
Total Total Growth | 818.02 | 857.01 | 844.02 | 954.49 | 997.88 | 1,120 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 395.26 | 392.59 | 364.55 | 327.86 | 326.29 | 326.16 |
Total Debt Total Debt Growth | 275.46 | 317.4 | 314.97 | 300.22 | 346.42 | 305.68 |
Net Cash (Debt) Net Cash Growth | 119.8 | 75.18 | 49.58 | 27.64 | -20.13 | 20.48 |
Net Cash Growth | 110.81% | 51.64% | 79.36% | - | - | 486.48% |
Net Cash Per Share Net Cash Per Share Growth | 0.11 | 0.07 | 0.04 | 0.02 | -0.02 | 0.02 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 201.41 | 209.99 | 158.99 | 211.71 | 216.61 | 264.87 |
Capital Expenditures CapEx Growth | -23.7 | -47.63 | -26.61 | -44.11 | -61.67 | -135.35 |
Free Cash Flow Free Cash Flow Growth | 177.71 | 162.36 | 132.39 | 167.6 | 154.94 | 129.52 |
Free Cash Flow Growth | 31.04% | 22.64% | -21.01% | 8.17% | 19.63% | 128.80% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 44.18% | 42.23% | 45.58% | 44.68% | 16.02% | 38.44% |
Operating Margin | 5.52% | 4.97% | 9.60% | 8.16% | 9.82% | 9.74% |
Pretax Margin | 4.61% | 4.09% | 8.66% | 7.78% | 8.77% | 8.01% |
Profit Margin | 3.26% | 2.42% | 7.01% | 4.41% | 5.20% | 4.91% |
FCF Margin | 21.38% | 18.66% | 15.34% | 17.16% | 15.53% | 11.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.015 | 0.015 | 0.015 | 0.010 | - | 0.015 |
Dividend Per Share Growth | 0% | 0% | 50.00% | - | - | - |
Dividend Yield | 5.26% | 4.34% | 3.54% | 2.75% | - | 4.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.68 | 19.00 | 8.35 | 10.43 | 8.98 | 11.46 |
Forward PE | 19.66 | 36.36 | 15.58 | 10.36 | 6.15 | 9.48 |
P/FCF Ratio | 1.78 | 2.46 | 3.81 | 2.68 | 3.01 | 4.89 |
PS Ratio | 0.38 | 0.46 | 0.59 | 0.46 | 0.47 | 0.56 |