Media Chinese International Limited (KLSE:MEDIAC)
Malaysia
· Delayed Price · Currency is MYR 0.1050
0.00 (0.00%)
At close: Apr 25, 2025
KLSE:MEDIAC Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 157.76 | 147.02 | 132.66 | 122.39 | 115.68 | 239.22 | Upgrade
|
| Revenue Growth (YoY) | 8.63% | 10.83% | 8.39% | 5.80% | -51.64% | -16.23% | Upgrade
|
| Cost of Revenue | 116.49 | 109.13 | 85.33 | 75.7 | 77.28 | 165.77 | Upgrade
|
| Gross Profit | 41.26 | 37.89 | 47.33 | 46.69 | 38.4 | 73.45 | Upgrade
|
| Selling, General & Admin | 49.92 | 49.82 | 51.55 | 51.45 | 53.17 | 67.18 | Upgrade
|
| Other Operating Expenses | -2.91 | -3.56 | -5.06 | -5.45 | -10.31 | -2.35 | Upgrade
|
| Operating Expenses | 47.14 | 46.28 | 46.42 | 45.68 | 43.25 | 65.31 | Upgrade
|
| Operating Income | -5.88 | -8.39 | 0.91 | 1 | -4.86 | 8.13 | Upgrade
|
| Interest Expense | -1.63 | -1.29 | -0.81 | -0.41 | -0.49 | -0.7 | Upgrade
|
| Interest & Investment Income | 2.32 | 2.32 | 1.72 | 1.15 | 1.15 | 1.7 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | -0.18 | -0.13 | 0 | 0.28 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.01 | -0.04 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -5.38 | -7.56 | 1.69 | 1.7 | -3.93 | 8.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.18 | -0.09 | 0.42 | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 0.43 | - | -0.02 | 0.01 | 0.3 | Upgrade
|
| Asset Writedown | -6.44 | -6.48 | 0.19 | 0.31 | 2.14 | 0.19 | Upgrade
|
| Other Unusual Items | - | - | 0 | 0.09 | - | - | Upgrade
|
| Pretax Income | -11.37 | -13.6 | 1.71 | 2 | -1.37 | 9.28 | Upgrade
|
| Income Tax Expense | 0.43 | 0.03 | 2.59 | 2.16 | 0.55 | 3.16 | Upgrade
|
| Earnings From Continuing Operations | -11.8 | -13.63 | -0.88 | -0.16 | -1.91 | 6.12 | Upgrade
|
| Minority Interest in Earnings | 0.79 | 0.72 | 0.64 | 0.56 | 0.61 | 0.94 | Upgrade
|
| Net Income | -11.01 | -12.91 | -0.25 | 0.4 | -1.3 | 7.06 | Upgrade
|
| Net Income to Common | -11.01 | -12.91 | -0.25 | 0.4 | -1.3 | 7.06 | Upgrade
|
| Shares Outstanding (Basic) | 1,671 | 1,687 | 1,687 | 1,687 | 1,687 | 1,687 | Upgrade
|
| Shares Outstanding (Diluted) | 1,671 | 1,687 | 1,687 | 1,687 | 1,687 | 1,687 | Upgrade
|
| Shares Change (YoY) | -0.97% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | Upgrade
|
| Free Cash Flow | 0.67 | 0.74 | 6.09 | 12.67 | 6.28 | 5.37 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | 0.002 | 0.002 | 0.002 | 0.001 | 0.003 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | -61.54% | -7.14% | Upgrade
|
| Gross Margin | 26.16% | 25.77% | 35.68% | 38.15% | 33.19% | 30.70% | Upgrade
|
| Operating Margin | -3.73% | -5.71% | 0.69% | 0.82% | -4.20% | 3.40% | Upgrade
|
| Profit Margin | -6.98% | -8.78% | -0.18% | 0.33% | -1.13% | 2.95% | Upgrade
|
| Free Cash Flow Margin | 0.42% | 0.50% | 4.59% | 10.35% | 5.43% | 2.25% | Upgrade
|
| EBITDA | -2.44 | -3.75 | 6.11 | 6.74 | 1.14 | 14.42 | Upgrade
|
| EBITDA Margin | -1.54% | -2.55% | 4.61% | 5.50% | 0.99% | 6.03% | Upgrade
|
| D&A For EBITDA | 3.44 | 4.64 | 5.2 | 5.73 | 6 | 6.29 | Upgrade
|
| EBIT | -5.88 | -8.39 | 0.91 | 1 | -4.86 | 8.13 | Upgrade
|
| EBIT Margin | -3.73% | -5.71% | 0.69% | 0.82% | -4.20% | 3.40% | Upgrade
|
| Effective Tax Rate | - | - | 151.73% | 108.10% | - | 34.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.