Melewar Industrial Group Berhad (KLSE:MELEWAR)
Malaysia
· Delayed Price · Currency is MYR 0.1700
-0.0050 (-2.86%)
At close: Jun 13, 2025
KLSE:MELEWAR Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 800.79 | 810.17 | 549.66 | 752.25 | 738.32 | 595.8 | Upgrade
|
Revenue Growth (YoY) | 9.56% | 47.39% | -26.93% | 1.89% | 23.92% | -14.16% | Upgrade
|
Cost of Revenue | 732.95 | 740.36 | 516.88 | 629.65 | 625.91 | 558.97 | Upgrade
|
Gross Profit | 67.84 | 69.81 | 32.78 | 122.6 | 112.42 | 36.83 | Upgrade
|
Selling, General & Admin | 52.47 | 49.44 | 43.06 | 48.24 | 38.39 | 35.04 | Upgrade
|
Other Operating Expenses | -1.11 | -2.22 | -1.54 | 4.87 | -0.08 | 2.23 | Upgrade
|
Operating Expenses | 51.3 | 47.34 | 41.53 | 53.72 | 38.71 | 37.39 | Upgrade
|
Operating Income | 16.54 | 22.47 | -8.75 | 68.88 | 73.7 | -0.57 | Upgrade
|
Interest Expense | -8.04 | -8.25 | -5.62 | -4.91 | -3.42 | -6.47 | Upgrade
|
Interest & Investment Income | 1.62 | 1.85 | 1.54 | 1.38 | 1.31 | 1.38 | Upgrade
|
Currency Exchange Gain (Loss) | -2.11 | 1.89 | 0.88 | -0.67 | 0.21 | -0.21 | Upgrade
|
Other Non Operating Income (Expenses) | -1.19 | -1.19 | 0.12 | -0.57 | -0.51 | 6.5 | Upgrade
|
EBT Excluding Unusual Items | 6.82 | 16.77 | -11.83 | 64.1 | 71.3 | 0.64 | Upgrade
|
Gain (Loss) on Sale of Investments | -3.1 | -3.39 | 0.27 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.21 | - | - | - | 5.02 | - | Upgrade
|
Asset Writedown | 1.9 | 0.48 | -6.92 | -3.16 | -4.33 | -3.12 | Upgrade
|
Pretax Income | 5.42 | 13.86 | -18.48 | 60.95 | 71.98 | -2.49 | Upgrade
|
Income Tax Expense | 3.78 | 4.31 | -1.59 | 12.78 | 13.53 | 0.44 | Upgrade
|
Earnings From Continuing Operations | 1.64 | 9.55 | -16.89 | 48.16 | 58.45 | -2.93 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | -0.04 | -1.22 | Upgrade
|
Net Income to Company | 1.64 | 9.55 | -16.89 | 48.16 | 58.41 | -4.15 | Upgrade
|
Minority Interest in Earnings | -2.03 | -4.39 | 3.63 | -13.13 | -13.68 | 2.7 | Upgrade
|
Net Income | -0.39 | 5.16 | -13.26 | 35.03 | 44.73 | -1.45 | Upgrade
|
Net Income to Common | -0.39 | 5.16 | -13.26 | 35.03 | 44.73 | -1.45 | Upgrade
|
Net Income Growth | - | - | - | -21.68% | - | - | Upgrade
|
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 | Upgrade
|
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 426 | 359 | Upgrade
|
Shares Change (YoY) | 0.00% | 0.01% | - | -15.70% | 18.63% | 5.39% | Upgrade
|
EPS (Basic) | -0.00 | 0.01 | -0.04 | 0.10 | 0.12 | -0.00 | Upgrade
|
EPS (Diluted) | -0.00 | 0.01 | -0.04 | 0.10 | 0.10 | -0.00 | Upgrade
|
EPS Growth | - | - | - | -7.09% | - | - | Upgrade
|
Free Cash Flow | 90.61 | -35.7 | -24.47 | 5.48 | 35.61 | 31.05 | Upgrade
|
Free Cash Flow Per Share | 0.25 | -0.10 | -0.07 | 0.01 | 0.08 | 0.09 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.022 | - | Upgrade
|
Gross Margin | 8.47% | 8.62% | 5.96% | 16.30% | 15.23% | 6.18% | Upgrade
|
Operating Margin | 2.07% | 2.77% | -1.59% | 9.16% | 9.98% | -0.10% | Upgrade
|
Profit Margin | -0.05% | 0.64% | -2.41% | 4.66% | 6.06% | -0.24% | Upgrade
|
Free Cash Flow Margin | 11.32% | -4.41% | -4.45% | 0.73% | 4.82% | 5.21% | Upgrade
|
EBITDA | 31.9 | 38.16 | 6.34 | 83.17 | 88.43 | 13.87 | Upgrade
|
EBITDA Margin | 3.98% | 4.71% | 1.15% | 11.06% | 11.98% | 2.33% | Upgrade
|
D&A For EBITDA | 15.36 | 15.69 | 15.08 | 14.3 | 14.73 | 14.43 | Upgrade
|
EBIT | 16.54 | 22.47 | -8.75 | 68.88 | 73.7 | -0.57 | Upgrade
|
EBIT Margin | 2.07% | 2.77% | -1.59% | 9.16% | 9.98% | -0.10% | Upgrade
|
Effective Tax Rate | 69.73% | 31.11% | - | 20.98% | 18.80% | - | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.