Melewar Industrial Group Berhad (KLSE:MELEWAR)
Malaysia · Delayed Price · Currency is MYR 0.1350
+0.0050 (3.85%)
At close: Jun 3, 2026
KLSE:MELEWAR Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 721.38 | 728.85 | 810.17 | 549.66 | 752.25 | 738.32 | |
Revenue Growth (YoY) | -9.92% | -10.04% | 47.39% | -26.93% | 1.89% | 23.92% |
Cost of Revenue | 662.73 | 675.8 | 740.36 | 516.88 | 629.65 | 625.91 |
Gross Profit | 58.65 | 53.04 | 69.81 | 32.78 | 122.6 | 112.42 |
Selling, General & Admin | 51.78 | 50.98 | 49.44 | 43.06 | 48.24 | 38.39 |
Other Operating Expenses | -1.58 | -0.87 | -2.22 | -1.54 | 4.87 | -0.08 |
Operating Expenses | 50.22 | 50.08 | 47.34 | 41.53 | 53.72 | 38.71 |
Operating Income | 8.43 | 2.96 | 22.47 | -8.75 | 68.88 | 73.7 |
Interest Expense | -4.78 | -6.78 | -8.25 | -5.62 | -4.91 | -3.42 |
Interest & Investment Income | 1.97 | 1.64 | 1.85 | 1.54 | 1.38 | 1.31 |
Currency Exchange Gain (Loss) | -0.77 | -1.96 | 1.89 | 0.88 | -0.67 | 0.21 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -1.19 | 0.12 | -0.57 | -0.51 |
EBT Excluding Unusual Items | 4.83 | -4.16 | 16.77 | -11.83 | 64.1 | 71.3 |
Gain (Loss) on Sale of Investments | -0.79 | -2.89 | -3.39 | 0.27 | - | - |
Gain (Loss) on Sale of Assets | 0.03 | - | - | - | - | 5.02 |
Asset Writedown | -0.71 | -0.7 | 0.48 | -6.92 | -3.16 | -4.33 |
Pretax Income | 3.36 | -7.76 | 13.86 | -18.48 | 60.95 | 71.98 |
Income Tax Expense | 2.57 | 0.63 | 4.31 | -1.59 | 12.78 | 13.53 |
Earnings From Continuing Operations | 0.79 | -8.39 | 9.55 | -16.89 | 48.16 | 58.45 |
Earnings From Discontinued Operations | - | - | - | - | - | -0.04 |
Net Income to Company | 0.79 | -8.39 | 9.55 | -16.89 | 48.16 | 58.41 |
Minority Interest in Earnings | -1.81 | 0.32 | -4.39 | 3.63 | -13.13 | -13.68 |
Net Income | -1.02 | -8.07 | 5.16 | -13.26 | 35.03 | 44.73 |
Net Income to Common | -1.02 | -8.07 | 5.16 | -13.26 | 35.03 | 44.73 |
Net Income Growth | - | - | - | - | -21.68% | - |
Shares Outstanding (Basic) | 359 | 359 | 359 | 359 | 359 | 359 |
Shares Outstanding (Diluted) | 359 | 359 | 359 | 359 | 359 | 426 |
Shares Change (YoY) | - | - | 0.01% | - | -15.70% | 18.63% |
EPS (Basic) | -0.00 | -0.02 | 0.01 | -0.04 | 0.10 | 0.12 |
EPS (Diluted) | -0.00 | -0.02 | 0.01 | -0.04 | 0.10 | 0.10 |
EPS Growth | - | - | - | - | -7.09% | - |
Free Cash Flow | 47.38 | 47.71 | -37.7 | -24.47 | 5.48 | 35.61 |
Free Cash Flow Per Share | 0.13 | 0.13 | -0.10 | -0.07 | 0.01 | 0.08 |
Dividend Per Share | - | - | - | - | - | 0.022 |
Gross Margin | 8.13% | 7.28% | 8.62% | 5.96% | 16.30% | 15.23% |
Operating Margin | 1.17% | 0.41% | 2.77% | -1.59% | 9.16% | 9.98% |
Profit Margin | -0.14% | -1.11% | 0.64% | -2.41% | 4.66% | 6.06% |
Free Cash Flow Margin | 6.57% | 6.55% | -4.65% | -4.45% | 0.73% | 4.82% |
EBITDA | 23.13 | 17.75 | 38.16 | 6.34 | 83.17 | 88.43 |
EBITDA Margin | 3.21% | 2.44% | 4.71% | 1.15% | 11.06% | 11.98% |
D&A For EBITDA | 14.7 | 14.78 | 15.69 | 15.08 | 14.3 | 14.73 |
EBIT | 8.43 | 2.96 | 22.47 | -8.75 | 68.88 | 73.7 |
EBIT Margin | 1.17% | 0.41% | 2.77% | -1.59% | 9.16% | 9.98% |
Effective Tax Rate | 76.53% | - | 31.11% | - | 20.98% | 18.80% |