KLSE:MENANG Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	91.16	89.69	95.71	88.52	87.84	88.28
Revenue	91.16	89.69	95.71	88.52	87.84	88.28
Revenue Growth (YoY)	-4.29%	-6.29%	8.12%	0.77%	-0.50%	-1.73%
Cost of Revenue	31.01	29.23	33.31	24.94	23.05	21.96
Gross Profit	60.15	60.46	62.4	63.58	64.79	66.33
Selling, General & Admin	10.32	10.03	8.48	6.52	9.06	10.18
Other Operating Expenses	-8.06	-8.36	-12.97	-0.54	-2.54	-1.44
Operating Expenses	2.26	1.63	-4.52	5.98	6.53	8.74
Operating Income	57.89	58.83	66.92	57.6	58.26	57.59
Interest Expense	-14.07	-15.91	-22.24	-24.79	-27.78	-33.76
Earnings From Equity Investments	-	-	-	-	-	-0.23
Pretax Income	43.83	42.92	44.69	32.82	30.48	23.59
Income Tax Expense	9.97	9.62	8.53	4.67	7.9	8.69
Earnings From Continuing Operations	33.86	33.3	36.16	28.15	22.59	14.9
Net Income to Company	33.86	33.3	36.16	28.15	22.59	14.9
Minority Interest in Earnings	-11.92	-11.44	-10.09	-10.87	-10.48	-7.75
Net Income	21.93	21.86	26.08	17.28	12.11	7.16
Net Income to Common	21.93	21.86	26.08	17.28	12.11	7.16
Net Income Growth	-11.83%	-16.16%	50.92%	42.73%	69.16%	156.86%
Shares Outstanding (Basic)	699	696	519	508	485	481
Shares Outstanding (Diluted)	699	696	566	538	496	481
Shares Change (YoY)	17.78%	22.94%	5.20%	8.49%	3.13%	-
EPS (Basic)	0.03	0.03	0.05	0.03	0.02	0.01
EPS (Diluted)	0.03	0.03	0.05	0.03	0.02	0.01
EPS Growth	-25.23%	-31.89%	43.61%	31.56%	63.94%	156.87%
Free Cash Flow	89.18	86.47	96.07	95.18	103.05	80.25
Free Cash Flow Per Share	0.13	0.12	0.17	0.18	0.21	0.17
Dividend Per Share	0.030	0.030	-	-	-	-
Gross Margin	65.98%	67.41%	65.20%	71.83%	73.76%	75.13%
Operating Margin	63.50%	65.59%	69.92%	65.07%	66.33%	65.23%
Profit Margin	24.06%	24.38%	27.24%	19.52%	13.78%	8.11%
Free Cash Flow Margin	97.83%	96.41%	100.37%	107.53%	117.31%	90.91%
EBITDA	58.38	59.32	67.37	58.05	58.58	57.82
EBITDA Margin	64.04%	66.14%	70.39%	65.57%	66.69%	65.50%
D&A For EBITDA	0.49	0.5	0.45	0.44	0.32	0.23
EBIT	57.89	58.83	66.92	57.6	58.26	57.59
EBIT Margin	63.50%	65.59%	69.92%	65.07%	66.33%	65.23%
Effective Tax Rate	22.75%	22.41%	19.08%	14.22%	25.91%	36.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.