Menang Corporation (M) Berhad (KLSE:MENANG)
Malaysia
· Delayed Price · Currency is MYR 0.6600
-0.0150 (-2.22%)
At close: Mar 26, 2025
KLSE:MENANG Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 89.75 | 95.71 | 88.52 | 87.84 | 88.28 | 56.35 | Upgrade
|
| Other Revenue | - | - | - | - | - | 33.49 | Upgrade
|
| Revenue | 89.75 | 95.71 | 88.52 | 87.84 | 88.28 | 89.84 | Upgrade
|
| Revenue Growth (YoY) | -8.39% | 8.12% | 0.77% | -0.50% | -1.73% | 82.77% | Upgrade
|
| Cost of Revenue | 28.43 | 33.31 | 24.94 | 23.05 | 21.96 | 20.78 | Upgrade
|
| Gross Profit | 61.31 | 62.4 | 63.58 | 64.79 | 66.33 | 69.06 | Upgrade
|
| Selling, General & Admin | 9.34 | 8.48 | 6.52 | 9.06 | 10.18 | 13.18 | Upgrade
|
| Other Operating Expenses | -12.16 | -13 | -0.54 | -2.54 | -1.44 | 0.53 | Upgrade
|
| Operating Expenses | -2.85 | -4.52 | 5.98 | 6.53 | 8.74 | 13.83 | Upgrade
|
| Operating Income | 64.16 | 66.92 | 57.6 | 58.26 | 57.59 | 55.23 | Upgrade
|
| Interest Expense | -19.51 | -22.24 | -24.79 | -27.78 | -33.76 | -40.02 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.23 | -0 | Upgrade
|
| Pretax Income | 44.66 | 44.69 | 32.82 | 30.48 | 23.59 | 15.21 | Upgrade
|
| Income Tax Expense | 8.95 | 8.53 | 4.67 | 7.9 | 8.69 | 6.37 | Upgrade
|
| Earnings From Continuing Operations | 35.71 | 36.16 | 28.15 | 22.59 | 14.9 | 8.84 | Upgrade
|
| Net Income to Company | 35.71 | 36.16 | 28.15 | 22.59 | 14.9 | 8.84 | Upgrade
|
| Minority Interest in Earnings | -10.6 | -10.09 | -10.87 | -10.48 | -7.75 | -6.05 | Upgrade
|
| Net Income | 25.11 | 26.08 | 17.28 | 12.11 | 7.16 | 2.79 | Upgrade
|
| Net Income to Common | 25.11 | 26.08 | 17.28 | 12.11 | 7.16 | 2.79 | Upgrade
|
| Net Income Growth | 26.20% | 50.92% | 42.73% | 69.16% | 156.86% | 20.14% | Upgrade
|
| Shares Outstanding (Basic) | 607 | 519 | 508 | 485 | 481 | 481 | Upgrade
|
| Shares Outstanding (Diluted) | 620 | 566 | 538 | 496 | 481 | 481 | Upgrade
|
| Shares Change (YoY) | 7.73% | 5.20% | 8.49% | 3.13% | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.04 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | 17.26% | 43.61% | 31.56% | 63.94% | 156.87% | 20.13% | Upgrade
|
| Free Cash Flow | 139.14 | 143.6 | 95.18 | 103.05 | 80.25 | 79.45 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.25 | 0.18 | 0.21 | 0.17 | 0.17 | Upgrade
|
| Gross Margin | 68.32% | 65.20% | 71.83% | 73.76% | 75.13% | 76.88% | Upgrade
|
| Operating Margin | 71.49% | 69.92% | 65.07% | 66.33% | 65.23% | 61.48% | Upgrade
|
| Profit Margin | 27.98% | 27.24% | 19.52% | 13.78% | 8.11% | 3.10% | Upgrade
|
| Free Cash Flow Margin | 155.04% | 150.04% | 107.53% | 117.31% | 90.91% | 88.44% | Upgrade
|
| EBITDA | 64.64 | 67.37 | 58.05 | 58.58 | 57.82 | 55.43 | Upgrade
|
| EBITDA Margin | 72.02% | 70.39% | 65.57% | 66.69% | 65.50% | 61.70% | Upgrade
|
| D&A For EBITDA | 0.48 | 0.45 | 0.44 | 0.32 | 0.23 | 0.21 | Upgrade
|
| EBIT | 64.16 | 66.92 | 57.6 | 58.26 | 57.59 | 55.23 | Upgrade
|
| EBIT Margin | 71.49% | 69.92% | 65.07% | 66.33% | 65.23% | 61.48% | Upgrade
|
| Effective Tax Rate | 20.04% | 19.08% | 14.22% | 25.91% | 36.84% | 41.90% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 89.84 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.