Menang Corporation (M) Berhad (KLSE:MENANG)
Malaysia · Delayed Price · Currency is MYR 0.6800
+0.0200 (3.03%)
At close: Jun 8, 2026
KLSE:MENANG Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 86.73 | 89.69 | 95.71 | 88.52 | 87.84 | 88.28 |
| 86.73 | 89.69 | 95.71 | 88.52 | 87.84 | 88.28 | |
Revenue Growth (YoY) | -3.75% | -6.29% | 8.12% | 0.77% | -0.50% | -1.73% |
Cost of Revenue | 28.09 | 29.23 | 33.31 | 24.94 | 23.05 | 21.96 |
Gross Profit | 58.63 | 60.46 | 62.4 | 63.58 | 64.79 | 66.33 |
Selling, General & Admin | 10.87 | 10.03 | 8.48 | 6.52 | 9.06 | 10.18 |
Other Operating Expenses | -7.62 | -8.36 | -12.97 | -0.54 | -2.54 | -1.44 |
Operating Expenses | 3.24 | 1.63 | -4.52 | 5.98 | 6.53 | 8.74 |
Operating Income | 55.4 | 58.83 | 66.92 | 57.6 | 58.26 | 57.59 |
Interest Expense | -11.28 | -15.91 | -22.24 | -24.79 | -27.78 | -33.76 |
Earnings From Equity Investments | - | - | - | - | - | -0.23 |
Pretax Income | 44.12 | 42.92 | 44.69 | 32.82 | 30.48 | 23.59 |
Income Tax Expense | 10.45 | 9.62 | 8.53 | 4.67 | 7.9 | 8.69 |
Earnings From Continuing Operations | 33.68 | 33.3 | 36.16 | 28.15 | 22.59 | 14.9 |
Net Income to Company | 33.68 | 33.3 | 36.16 | 28.15 | 22.59 | 14.9 |
Minority Interest in Earnings | -12.67 | -11.44 | -10.09 | -10.87 | -10.48 | -7.75 |
Net Income | 21.01 | 21.86 | 26.08 | 17.28 | 12.11 | 7.16 |
Net Income to Common | 21.01 | 21.86 | 26.08 | 17.28 | 12.11 | 7.16 |
Net Income Growth | -2.23% | -16.16% | 50.92% | 42.73% | 69.16% | 156.86% |
Shares Outstanding (Basic) | 696 | 696 | 519 | 508 | 485 | 481 |
Shares Outstanding (Diluted) | 696 | 696 | 566 | 538 | 496 | 481 |
Shares Change (YoY) | 6.51% | 22.94% | 5.20% | 8.49% | 3.13% | - |
EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 |
EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 |
EPS Growth | -8.32% | -31.89% | 43.61% | 31.56% | 63.94% | 156.87% |
Free Cash Flow | 82.88 | 86.47 | 96.07 | 95.18 | 103.05 | 80.25 |
Free Cash Flow Per Share | 0.12 | 0.12 | 0.17 | 0.18 | 0.21 | 0.17 |
Dividend Per Share | 0.040 | 0.030 | - | - | - | - |
Gross Margin | 67.61% | 67.41% | 65.20% | 71.83% | 73.76% | 75.13% |
Operating Margin | 63.88% | 65.59% | 69.92% | 65.07% | 66.33% | 65.23% |
Profit Margin | 24.23% | 24.38% | 27.24% | 19.52% | 13.78% | 8.11% |
Free Cash Flow Margin | 95.57% | 96.41% | 100.37% | 107.53% | 117.31% | 90.91% |
EBITDA | 55.87 | 59.32 | 67.37 | 58.05 | 58.58 | 57.82 |
EBITDA Margin | 64.42% | 66.14% | 70.39% | 65.57% | 66.69% | 65.50% |
D&A For EBITDA | 0.47 | 0.5 | 0.45 | 0.44 | 0.32 | 0.23 |
EBIT | 55.4 | 58.83 | 66.92 | 57.6 | 58.26 | 57.59 |
EBIT Margin | 63.88% | 65.59% | 69.92% | 65.07% | 66.33% | 65.23% |
Effective Tax Rate | 23.67% | 22.41% | 19.08% | 14.22% | 25.91% | 36.84% |