KLSE:MENANG Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	87.52	89.69	95.71	88.52	87.84	88.28
Revenue	87.52	89.69	95.71	88.52	87.84	88.28
Revenue Growth (YoY)	-2.48%	-6.29%	8.12%	0.77%	-0.50%	-1.73%
Cost of Revenue	28.57	29.23	33.31	24.94	23.05	21.96
Gross Profit	58.96	60.46	62.4	63.58	64.79	66.33
Selling, General & Admin	10.49	10.03	8.48	6.52	9.06	10.18
Other Operating Expenses	-7.91	-8.36	-12.97	-0.54	-2.54	-1.44
Operating Expenses	2.57	1.63	-4.52	5.98	6.53	8.74
Operating Income	56.39	58.83	66.92	57.6	58.26	57.59
Interest Expense	-12.4	-15.91	-22.24	-24.79	-27.78	-33.76
Earnings From Equity Investments	-	-	-	-	-	-0.23
Pretax Income	43.99	42.92	44.69	32.82	30.48	23.59
Income Tax Expense	10.28	9.62	8.53	4.67	7.9	8.69
Earnings From Continuing Operations	33.72	33.3	36.16	28.15	22.59	14.9
Net Income to Company	33.72	33.3	36.16	28.15	22.59	14.9
Minority Interest in Earnings	-12.35	-11.44	-10.09	-10.87	-10.48	-7.75
Net Income	21.37	21.86	26.08	17.28	12.11	7.16
Net Income to Common	21.37	21.86	26.08	17.28	12.11	7.16
Net Income Growth	-14.90%	-16.16%	50.92%	42.73%	69.16%	156.86%
Shares Outstanding (Basic)	699	696	519	508	485	481
Shares Outstanding (Diluted)	699	696	566	538	496	481
Shares Change (YoY)	12.66%	22.94%	5.20%	8.49%	3.13%	-
EPS (Basic)	0.03	0.03	0.05	0.03	0.02	0.01
EPS (Diluted)	0.03	0.03	0.05	0.03	0.02	0.01
EPS Growth	-24.59%	-31.89%	43.61%	31.56%	63.94%	156.87%
Free Cash Flow	80.87	86.47	96.07	95.18	103.05	80.25
Free Cash Flow Per Share	0.12	0.12	0.17	0.18	0.21	0.17
Dividend Per Share	0.030	0.030	-	-	-	-
Gross Margin	67.36%	67.41%	65.20%	71.83%	73.76%	75.13%
Operating Margin	64.43%	65.59%	69.92%	65.07%	66.33%	65.23%
Profit Margin	24.42%	24.38%	27.24%	19.52%	13.78%	8.11%
Free Cash Flow Margin	92.41%	96.41%	100.37%	107.53%	117.31%	90.91%
EBITDA	56.87	59.32	67.37	58.05	58.58	57.82
EBITDA Margin	64.98%	66.14%	70.39%	65.57%	66.69%	65.50%
D&A For EBITDA	0.48	0.5	0.45	0.44	0.32	0.23
EBIT	56.39	58.83	66.92	57.6	58.26	57.59
EBIT Margin	64.43%	65.59%	69.92%	65.07%	66.33%	65.23%
Effective Tax Rate	23.36%	22.41%	19.08%	14.22%	25.91%	36.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.