Mercury Industries Berhad (KLSE:MERCURY)
0.6200
0.00 (0.00%)
At close: Aug 28, 2026
Mercury Industries Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 51.63 | 19.27 | 2.72 | 7.23 | 6.52 |
Other Revenue | - | 0.81 | 1.62 | - | 0.75 |
| 51.63 | 20.08 | 4.34 | 7.23 | 7.27 | |
Revenue Growth | 157.09% | 362.52% | -39.94% | -0.55% | 6.18% |
Cost of Revenue | 35.55 | 15.32 | 7.06 | 7.59 | 6.94 |
Gross Profit | 16.08 | 4.76 | -2.72 | -0.36 | 0.33 |
Selling, General & Admin | 7.21 | 2.03 | 1.43 | 2.67 | 1.22 |
Other Operating Expenses | -3.05 | - | - | -0.86 | - |
Operating Expenses | 4.17 | -11.93 | 2.3 | 1.82 | 2.41 |
Operating Income | 11.92 | 16.69 | -5.02 | -2.18 | -2.08 |
Interest Expense | -0.74 | -3.79 | -0.64 | -0.14 | -0.24 |
Interest & Investment Income | 0.08 | 0.37 | 2.94 | 0.4 | 0.19 |
Other Non Operating Income (Expenses) | - | -2.21 | -4.6 | - | -5.03 |
EBT Excluding Unusual Items | 11.26 | 11.06 | -7.32 | -1.91 | -7.15 |
Pretax Income | 11.26 | 11.06 | -7.32 | -1.91 | -7.15 |
Income Tax Expense | 1.36 | 6.3 | 0.05 | - | -0 |
Earnings From Continuing Operations | 9.9 | 4.76 | -7.37 | -1.91 | -7.15 |
Net Income to Company | 9.9 | 4.76 | -7.37 | -1.91 | -7.15 |
Net Income | 9.9 | 4.76 | -7.37 | -1.91 | -7.15 |
Net Income to Common | 9.9 | 4.76 | -7.37 | -1.91 | -7.15 |
Net Income Growth | 107.91% | - | - | - | - |
Shares Outstanding (Basic) | 70 | 64 | 64 | 64 | 54 |
Shares Outstanding (Diluted) | 70 | 64 | 64 | 64 | 54 |
Shares Change | 9.26% | 0.02% | - | 18.22% | 26.06% |
EPS (Basic) | 0.14 | 0.07 | -0.11 | -0.03 | -0.13 |
EPS (Diluted) | 0.14 | 0.07 | -0.11 | -0.03 | -0.13 |
EPS Growth | 90.28% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -22.74 | -2 | -5.88 | -6.24 | -8.21 |
Free Cash Flow Per Share | -0.32 | -0.03 | -0.09 | -0.10 | -0.15 |
Gross Margin | 31.15% | 23.71% | -62.67% | -5.02% | 4.56% |
Operating Margin | 23.08% | 83.09% | -115.63% | -30.12% | -28.56% |
Profit Margin | 19.17% | 23.70% | -169.77% | -26.46% | -98.31% |
Free Cash Flow Margin | -44.04% | -9.94% | -135.45% | -86.35% | -112.88% |
EBITDA | 12.03 | 16.69 | -4.96 | -2.09 | -1.61 |
EBITDA Margin | 23.29% | 83.12% | -114.22% | -28.92% | -22.11% |
D&A For EBITDA | 0.11 | 0.01 | 0.06 | 0.09 | 0.47 |
EBIT | 11.92 | 16.69 | -5.02 | -2.18 | -2.08 |
EBIT Margin | 23.08% | 83.09% | -115.63% | -30.12% | -28.55% |
Effective Tax Rate | 12.08% | 56.98% | - | - | - |