Meridian Berhad Income Statement

Financials in millions MYR. Fiscal year is June - May.

Millions MYR. Fiscal year is Jun - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2023
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Jun '23 Jun 30, 2023
Revenue	0.76	1.03	3.86	2.68	2.74
Revenue Growth	-25.78%	-73.46%	44.20%	-2.14%	-82.66%
Cost of Revenue	3.7	1.55	5.38	5.91	6.54
Gross Profit	-2.94	-0.53	-1.51	-3.23	-3.8
Selling, General & Admin	6.63	3.42	2.4	26.06	8.73
Other Operating Expenses	-0.04	-0.38	-	-18.9	-25.55
Operating Expenses	6.6	3.33	2.4	7.5	-16.82
Operating Income	-9.54	-3.86	-3.92	-10.73	13.02
Interest Expense	-1.64	-1.66	-1.51	-1.46	-1.39
Other Non Operating Income (Expenses)	-	-0.02	-48.58	-	-24.89
Pretax Income	-11.18	-5.54	-54.01	-12.19	-13.26
Earnings From Continuing Operations	-11.18	-5.54	-54.01	-12.19	-13.26
Net Income	-11.18	-5.54	-54.01	-12.19	-13.26
Net Income to Common	-11.18	-5.54	-54.01	-12.19	-13.26
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	244	226	228	-	228
Shares Outstanding (Diluted)	244	226	228	-	228
Shares Change	7.76%	-1.05%	-	-	8.85%
EPS (Basic)	-0.05	-0.02	-0.24	-	-0.06
EPS (Diluted)	-0.05	-0.02	-0.24	-	-0.06
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2023
Period Ending	May '26 May 31, 2026	May '25 May 31, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Jun '23 Jun 30, 2023
Free Cash Flow	-1.93	-1.54	-1.34	0.93	-2.58
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-	-0.01
Gross Margin	-	-51.23%	-39.13%	-120.47%	-138.79%
Operating Margin	-1253.74%	-376.14%	-101.32%	-400.50%	475.64%
Profit Margin	-1468.59%	-540.31%	-1397.75%	-454.90%	-484.22%
Free Cash Flow Margin	-254.01%	-149.87%	-34.76%	34.54%	-94.30%
EBITDA	-9.53	-3.85	-3.91	-10.72	13.04
EBITDA Margin	-	-	-101.11%	-	476.19%
D&A For EBITDA	0.01	0.01	0.01	0.01	0.02
EBIT	-9.54	-3.86	-3.92	-10.73	13.02
EBIT Margin	-	-	-101.32%	-	475.64%