Mercury Securities Group Berhad (KLSE:MERSEC)
Malaysia
· Delayed Price · Currency is MYR 0.3450
0.00 (0.00%)
At close: Apr 25, 2025
KLSE:MERSEC Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2017 - 2019 |
| Total Interest Expense | 0.01 | 0.02 | 0.03 | 0.05 | 0.06 | 0.38 | Upgrade
|
| Net Interest Income | -0.01 | -0.02 | -0.03 | -0.05 | -0.06 | -0.38 | Upgrade
|
| Brokerage Commission | 14.55 | 12.36 | 11.39 | 13.28 | 27.07 | 27.16 | Upgrade
|
| Underwriting & Investment Banking Fee | 0.73 | 0.73 | 0.66 | 1.01 | - | 0.64 | Upgrade
|
| Other Revenue | 19.48 | 19.48 | 15.35 | 29.09 | 33.94 | 21.97 | Upgrade
|
| Revenue | 34.75 | 32.56 | 27.38 | 43.33 | 60.94 | 49.38 | Upgrade
|
| Revenue Growth (YoY) | -19.82% | 18.92% | -36.82% | -28.89% | 23.42% | 57.42% | Upgrade
|
| Salaries & Employee Benefits | - | - | - | - | 4.51 | 3.33 | Upgrade
|
| Cost of Services Provided | 22.43 | 21.05 | 19.84 | 27.03 | 32.56 | 29.91 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 1.3 | 0.86 | Upgrade
|
| Total Operating Expenses | 22.54 | 21.15 | 19.92 | 27.03 | 39.22 | 34.83 | Upgrade
|
| Operating Income | 12.21 | 11.4 | 7.46 | 16.31 | 21.72 | 14.55 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | 0.4 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 6.09 | 6.28 | 4.61 | 2.95 | 2.78 | 3.37 | Upgrade
|
| EBT Excluding Unusual Items | 18.3 | 17.69 | 12.07 | 19.25 | 24.9 | 17.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.93 | 1.07 | 1.33 | 3.95 | 2.2 | 5.38 | Upgrade
|
| Other Unusual Items | - | - | -0.93 | - | - | - | Upgrade
|
| Pretax Income | 19.23 | 18.76 | 12.46 | 23.2 | 27.1 | 23.31 | Upgrade
|
| Income Tax Expense | 4.81 | 4.73 | 4.08 | 5.54 | 6.84 | 6.11 | Upgrade
|
| Earnings From Continuing Ops. | 14.42 | 14.03 | 8.39 | 17.66 | 20.26 | 17.2 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Net Income | 14.43 | 14.04 | 8.39 | 17.66 | 20.26 | 17.2 | Upgrade
|
| Net Income to Common | 14.43 | 14.04 | 8.39 | 17.66 | 20.26 | 17.2 | Upgrade
|
| Net Income Growth | -18.28% | 67.38% | -52.51% | -12.82% | 17.81% | 74.69% | Upgrade
|
| Shares Outstanding (Basic) | 893 | 893 | 754 | 736 | 2,000 | 2,000 | Upgrade
|
| Shares Outstanding (Diluted) | 893 | 893 | 754 | 736 | 2,000 | 2,000 | Upgrade
|
| Shares Change (YoY) | 21.35% | 18.44% | 2.46% | -63.20% | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -32.65% | 41.33% | -53.65% | 136.93% | 17.82% | 74.69% | Upgrade
|
| Free Cash Flow | -19.99 | 3.92 | 0.56 | 11.21 | 1.81 | 23.25 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.005 | - | - | - | - | Upgrade
|
| Operating Margin | 35.14% | 35.03% | 27.23% | 37.63% | 35.65% | 29.47% | Upgrade
|
| Profit Margin | 41.54% | 43.12% | 30.64% | 40.76% | 33.24% | 34.83% | Upgrade
|
| Free Cash Flow Margin | -57.53% | 12.03% | 2.03% | 25.88% | 2.97% | 47.09% | Upgrade
|
| Effective Tax Rate | 25.00% | 25.22% | 32.70% | 23.87% | 25.25% | 26.21% | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.