Mercury Securities Group Berhad (KLSE:MERSEC)
Malaysia · Delayed Price · Currency is MYR 0.2650
+0.0050 (1.92%)
At close: Jun 10, 2026
KLSE:MERSEC Income Statement
Financials in millions MYR. Fiscal year is November - October.
Millions MYR. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Total Interest Expense | 0 | 0 | 0.02 | 0.03 | 0.05 | 0.06 |
Net Interest Income | -0 | -0 | -0.02 | -0.03 | -0.05 | -0.06 |
Brokerage Commission | 11.18 | 11.39 | 12.36 | 11.39 | 13.28 | 27.07 |
Underwriting & Investment Banking Fee | 1.52 | 1.52 | 0.73 | 0.66 | 1.01 | - |
Other Revenue | 23.29 | 23.29 | 19.48 | 15.35 | 29.09 | 33.94 |
| 35.98 | 36.2 | 32.56 | 27.38 | 43.33 | 60.94 | |
Revenue Growth (YoY) | 3.56% | 11.19% | 18.92% | -36.82% | -28.89% | 23.42% |
Salaries & Employee Benefits | - | - | - | - | - | 4.51 |
Cost of Services Provided | 24.11 | 23.53 | 21.15 | 19.84 | 27.03 | 32.56 |
Other Operating Expenses | - | - | - | - | - | 1.3 |
Total Operating Expenses | 24.11 | 23.53 | 21.15 | 19.92 | 27.03 | 39.22 |
Operating Income | 11.87 | 12.67 | 11.4 | 7.46 | 16.31 | 21.72 |
Currency Exchange Gains | - | - | - | - | - | 0.4 |
Other Non-Operating Income (Expenses) | 5.99 | 5.31 | 6.28 | 4.61 | 2.95 | 2.78 |
EBT Excluding Unusual Items | 17.87 | 17.98 | 17.69 | 12.07 | 19.25 | 24.9 |
Gain (Loss) on Sale of Investments | 2.49 | 1.89 | 1.07 | 1.33 | 3.95 | 2.2 |
Other Unusual Items | - | - | - | -0.93 | - | - |
Pretax Income | 20.35 | 19.87 | 18.76 | 12.46 | 23.2 | 27.1 |
Income Tax Expense | 5.36 | 5.25 | 4.73 | 4.08 | 5.54 | 6.84 |
Earnings From Continuing Ops. | 14.99 | 14.62 | 14.03 | 8.39 | 17.66 | 20.26 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | - | - | - |
Net Income | 15 | 14.62 | 14.04 | 8.39 | 17.66 | 20.26 |
Net Income to Common | 15 | 14.62 | 14.04 | 8.39 | 17.66 | 20.26 |
Net Income Growth | 3.92% | 4.16% | 67.38% | -52.51% | -12.82% | 17.81% |
Shares Outstanding (Basic) | 893 | 893 | 893 | 754 | 736 | 2,000 |
Shares Outstanding (Diluted) | 893 | 893 | 893 | 754 | 736 | 2,000 |
Shares Change (YoY) | - | - | 18.44% | 2.46% | -63.20% | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
EPS Growth | 3.78% | 4.16% | 41.33% | -53.65% | 136.93% | 17.82% |
Free Cash Flow | -24.61 | -40.38 | 3.92 | 0.56 | 11.21 | 1.81 |
Free Cash Flow Per Share | -0.03 | -0.04 | 0.00 | 0.00 | 0.01 | 0.00 |
Dividend Per Share | 0.005 | 0.005 | 0.005 | - | - | - |
Operating Margin | 33.00% | 35.00% | 35.03% | 27.23% | 37.63% | 35.65% |
Profit Margin | 41.69% | 40.40% | 43.12% | 30.64% | 40.76% | 33.24% |
Free Cash Flow Margin | -68.38% | -111.55% | 12.03% | 2.03% | 25.88% | 2.97% |
Effective Tax Rate | 26.33% | 26.42% | 25.22% | 32.70% | 23.87% | 25.25% |