Metrod Holdings Berhad (KLSE:METROD)
1.040
0.00 (0.00%)
At close: Aug 28, 2026
Metrod Holdings Berhad Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 128.03 | 232.24 | 259.06 | 174.6 | 193.29 | 235.21 |
Short-Term Investments | 11.8 | 29.23 | 21.18 | 6.5 | 30.41 | 21.55 |
Trading Asset Securities | - | - | - | 0.06 | 0.22 | 0.11 |
Cash & Short-Term Investments | 139.82 | 261.47 | 280.25 | 181.16 | 223.92 | 256.87 |
Cash Growth | 0.73% | -6.70% | 54.70% | -19.10% | -12.83% | 43.86% |
Accounts Receivable | 414.82 | 385.47 | 252.93 | 182.52 | 233.07 | 342.27 |
Other Receivables | 6.05 | 6.18 | 32.01 | 30.18 | 18.13 | 16.22 |
Receivables | 420.86 | 391.65 | 284.95 | 212.7 | 251.2 | 358.5 |
Inventory | 879.69 | 1,054 | 634.84 | 557.58 | 516.62 | 508.94 |
Other Current Assets | - | 0.91 | 100.3 | 88.14 | 15.24 | 29.41 |
Total Current Assets | 1,440 | 1,708 | 1,300 | 1,040 | 1,007 | 1,154 |
Property, Plant & Equipment | 712.09 | 749.85 | 812.58 | 760.49 | 521.22 | 543.11 |
Other Intangible Assets | 2.84 | 3.06 | 3.62 | 3.67 | - | - |
Long-Term Deferred Tax Assets | 15.67 | 14.26 | 19.33 | 20.63 | 3.02 | 0.1 |
Other Long-Term Assets | 5.49 | 5.16 | 1.13 | 13.43 | - | - |
Total Assets | 2,176 | 2,481 | 2,137 | 1,838 | 1,531 | 1,697 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 194.45 | 38.95 | 95.45 | 55.57 | 73.88 |
Accrued Expenses | 0.45 | 42.75 | 40.72 | 68.2 | 40.32 | 36.53 |
Short-Term Debt | 1,165 | 1,256 | 1,033 | 713.55 | 713.4 | 830.4 |
Current Portion of Long-Term Debt | 13.1 | 8.02 | 6.82 | 22.2 | 31.39 | 28.01 |
Current Portion of Leases | - | - | - | 0.79 | 0.77 | 0.92 |
Current Income Taxes Payable | 0.01 | 0.01 | 0.59 | 1.61 | 2.33 | - |
Current Unearned Revenue | - | 59.56 | 46.65 | 39.21 | 21.36 | 28.99 |
Other Current Liabilities | 95.22 | - | - | 3.79 | - | 1.57 |
Total Current Liabilities | 1,274 | 1,560 | 1,167 | 944.8 | 865.14 | 1,000 |
Long-Term Debt | 174.54 | 187.66 | 205.27 | 193.78 | 179.62 | 222.47 |
Long-Term Leases | - | - | - | - | 0.86 | 0.07 |
Long-Term Unearned Revenue | 11.48 | 12.44 | 15.29 | - | - | - |
Pension & Post-Retirement Benefits | 10.9 | 9.6 | 9.3 | 8.56 | 7.91 | 8.79 |
Long-Term Deferred Tax Liabilities | 36.16 | 37.56 | 30.78 | 38.66 | 5.14 | 3.19 |
Total Liabilities | 1,507 | 1,808 | 1,428 | 1,186 | 1,059 | 1,235 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 156.56 | 156.56 | 156.56 | 156.56 | 156.56 | 156.56 |
Retained Earnings | 398.51 | 394.89 | 391.88 | 375.07 | 370.73 | 360.24 |
Comprehensive Income & Other | -4.16 | 3.09 | 33.08 | 14.71 | -115 | -109.72 |
Total Common Equity | 550.91 | 554.54 | 581.52 | 546.34 | 412.29 | 407.08 |
Minority Interest | 118.4 | 118.4 | 127.75 | 105.67 | 60.27 | 55.02 |
Shareholders' Equity | 669.3 | 672.94 | 709.28 | 652.01 | 472.56 | 462.1 |
Total Liabilities & Equity | 2,176 | 2,481 | 2,137 | 1,838 | 1,531 | 1,697 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,353 | 1,451 | 1,245 | 930.32 | 926.03 | 1,082 |
Net Cash (Debt) | -1,213 | -1,190 | -965.2 | -749.16 | -702.12 | -825 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -10.11 | -9.91 | -8.04 | -6.24 | -5.85 | -6.87 |
Filing Date Shares Outstanding | 120 | 120 | 120 | 120 | 120 | 120 |
Total Common Shares Outstanding | 120 | 120 | 120 | 120 | 120 | 120 |
Working Capital | 166.28 | 147.86 | 133.25 | 94.78 | 141.85 | 153.42 |
Book Value Per Share | 4.59 | 4.62 | 4.85 | 4.55 | 3.44 | 3.39 |
Tangible Book Value | 548.07 | 551.47 | 577.9 | 542.67 | 412.29 | 407.08 |
Tangible Book Value Per Share | 4.57 | 4.60 | 4.82 | 4.52 | 3.44 | 3.39 |
Land | - | 111.91 | 114.34 | 114.44 | 31.29 | 31.37 |
Buildings | - | 45 | 45.18 | 45.34 | 59.76 | 59.85 |
Machinery | - | 319.14 | 276.09 | 266.77 | 272.42 | 264.89 |
Construction In Progress | - | 2.85 | 2.18 | 13.13 | 5.96 | 8.04 |