Mega First Corporation Berhad (KLSE:MFCB)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
4.010
-0.090 (-2.20%)
At close: Mar 28, 2025

KLSE:MFCB Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,7421,3181,340914.67767.13
Upgrade
Revenue Growth (YoY)
32.20%-1.64%46.46%19.23%9.29%
Upgrade
Selling, General & Admin
80.7262.1161.3446.5430.37
Upgrade
Provision for Bad Debts
-31.4927.94--
Upgrade
Other Operating Expenses
1,023693.57747.34429.65325.15
Upgrade
Total Operating Expenses
1,104787.17836.62476.19355.52
Upgrade
Operating Income
637.74530.47503.02438.48411.61
Upgrade
Interest Expense
-62.18-38.54-28.46-19.73-20.25
Upgrade
Net Interest Expense
-62.18-38.54-28.46-19.73-20.25
Upgrade
Income (Loss) on Equity Investments
-66.24-13.617.14121.96-0.01
Upgrade
Other Non-Operating Income (Expenses)
--1.54-1.13-1.13-2.08
Upgrade
EBT Excluding Unusual Items
509.32476.79490.57539.58389.27
Upgrade
Pretax Income
509.32476.79490.57539.58389.27
Upgrade
Income Tax Expense
18.325.1514.848.9211.09
Upgrade
Earnings From Continuing Ops.
491.02451.64475.73530.67378.18
Upgrade
Net Income to Company
491.02451.64475.73530.67378.18
Upgrade
Minority Interest in Earnings
-31.84-67.93-78.92-68.34-56.89
Upgrade
Net Income
459.18383.71396.8462.33321.29
Upgrade
Net Income to Common
459.18383.71396.8462.33321.29
Upgrade
Net Income Growth
19.67%-3.30%-14.17%43.90%109.08%
Upgrade
Shares Outstanding (Basic)
943944945947910
Upgrade
Shares Outstanding (Diluted)
943944945947910
Upgrade
Shares Change (YoY)
-0.14%-0.14%-0.20%4.05%6.60%
Upgrade
EPS (Basic)
0.490.410.420.490.35
Upgrade
EPS (Diluted)
0.490.410.420.490.35
Upgrade
EPS Growth
19.84%-3.16%-14.00%38.30%96.14%
Upgrade
Free Cash Flow
-195.28472.18514.36318.4551.91
Upgrade
Free Cash Flow Per Share
-0.210.500.540.340.06
Upgrade
Dividend Per Share
0.0900.0830.0740.0680.063
Upgrade
Dividend Growth
9.09%10.74%10.37%8.00%108.33%
Upgrade
Profit Margin
26.36%29.12%29.62%50.55%41.88%
Upgrade
Free Cash Flow Margin
-11.21%35.84%38.40%34.82%6.77%
Upgrade
EBITDA
775.65657.4625.89541.92508.94
Upgrade
EBITDA Margin
44.53%49.89%46.72%59.25%66.34%
Upgrade
D&A For EBITDA
137.91126.94122.88103.4497.33
Upgrade
EBIT
637.74530.47503.02438.48411.61
Upgrade
EBIT Margin
36.61%40.26%37.55%47.94%53.66%
Upgrade
Effective Tax Rate
3.59%5.27%3.02%1.65%2.85%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.