Mega First Corporation Berhad (KLSE:MFCB)
Malaysia · Delayed Price · Currency is MYR 2.980
+0.020 (0.68%)
At close: Jun 9, 2026
KLSE:MFCB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,385 | 1,420 | 1,742 | 1,318 | 1,340 | 914.67 | |
Revenue Growth (YoY) | -21.68% | -18.50% | 32.20% | -1.64% | 46.46% | 19.23% |
Selling, General & Admin | 84.92 | 85.81 | 80.72 | 62.11 | 61.34 | 46.54 |
Provision for Bad Debts | 0.58 | 0.58 | 10.27 | 31.49 | 27.94 | - |
Other Operating Expenses | 755.45 | 784.2 | 1,013 | 693.57 | 747.34 | 429.65 |
Total Operating Expenses | 840.95 | 870.59 | 1,104 | 787.17 | 836.62 | 476.19 |
Operating Income | 543.86 | 549.04 | 637.74 | 530.47 | 503.02 | 438.48 |
Interest Expense | -45.76 | -47.75 | -60.86 | -38.54 | -28.46 | -19.73 |
Net Interest Expense | -45.76 | -47.75 | -60.86 | -38.54 | -28.46 | -19.73 |
Income (Loss) on Equity Investments | -69.13 | -74.25 | -66.24 | -13.6 | 17.14 | 121.96 |
Other Non-Operating Income (Expenses) | -1.75 | -1.75 | -1.32 | -1.54 | -1.13 | -1.13 |
EBT Excluding Unusual Items | 427.23 | 425.29 | 509.32 | 476.79 | 490.57 | 539.58 |
Pretax Income | 427.23 | 425.29 | 509.32 | 476.79 | 490.57 | 539.58 |
Income Tax Expense | 22.53 | 20.6 | 18.3 | 25.15 | 14.84 | 8.92 |
Earnings From Continuing Ops. | 404.7 | 404.69 | 491.02 | 451.64 | 475.73 | 530.67 |
Net Income to Company | 404.7 | 404.69 | 491.02 | 451.64 | 475.73 | 530.67 |
Minority Interest in Earnings | -18.17 | -17.72 | -31.84 | -67.93 | -78.92 | -68.34 |
Net Income | 386.54 | 386.97 | 459.18 | 383.71 | 396.8 | 462.33 |
Net Income to Common | 386.54 | 386.97 | 459.18 | 383.71 | 396.8 | 462.33 |
Net Income Growth | -9.37% | -15.72% | 19.67% | -3.30% | -14.17% | 43.90% |
Shares Outstanding (Basic) | 942 | 942 | 943 | 944 | 945 | 947 |
Shares Outstanding (Diluted) | 942 | 942 | 943 | 944 | 945 | 947 |
Shares Change (YoY) | -0.03% | -0.03% | -0.14% | -0.14% | -0.20% | 4.05% |
EPS (Basic) | 0.41 | 0.41 | 0.49 | 0.41 | 0.42 | 0.49 |
EPS (Diluted) | 0.41 | 0.41 | 0.49 | 0.41 | 0.42 | 0.49 |
EPS Growth | -9.34% | -15.70% | 19.84% | -3.16% | -14.00% | 38.30% |
Free Cash Flow | 509.73 | 529.99 | -269.89 | 364.52 | 514.36 | 318.45 |
Free Cash Flow Per Share | 0.54 | 0.56 | -0.29 | 0.39 | 0.54 | 0.34 |
Dividend Per Share | 0.098 | 0.098 | 0.090 | 0.083 | 0.074 | 0.068 |
Dividend Growth | 8.33% | 8.33% | 9.09% | 10.74% | 10.37% | 8.00% |
Profit Margin | 27.91% | 27.26% | 26.36% | 29.12% | 29.62% | 50.55% |
Free Cash Flow Margin | 36.81% | 37.33% | -15.49% | 27.66% | 38.40% | 34.82% |
EBITDA | 687.51 | 693.68 | 776.54 | 657.4 | 625.89 | 541.92 |
EBITDA Margin | 49.65% | 48.86% | 44.58% | 49.89% | 46.72% | 59.25% |
D&A For EBITDA | 143.65 | 144.64 | 138.8 | 126.94 | 122.88 | 103.44 |
EBIT | 543.86 | 549.04 | 637.74 | 530.47 | 503.02 | 438.48 |
EBIT Margin | 39.27% | 38.67% | 36.61% | 40.26% | 37.55% | 47.94% |
Effective Tax Rate | 5.27% | 4.84% | 3.59% | 5.27% | 3.02% | 1.65% |