Manforce Group Berhad (KLSE:MFGROUP)
0.2650
0.00 (0.00%)
At close: Aug 11, 2026
Manforce Group Berhad Income Statement
Financials in millions MYR. Fiscal year is March - February.
Millions MYR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Sep '22 Sep 30, 2022 |
| 171.32 | 174.92 | 181.09 | 145.45 | 78.91 | 70.44 | |
Revenue Growth | -4.01% | -3.41% | 24.50% | 84.33% | 12.02% | -4.18% |
Cost of Revenue | 146.09 | 148.79 | 151.82 | 124 | 67.73 | 59.73 |
Gross Profit | 25.23 | 26.13 | 29.27 | 21.45 | 11.18 | 10.71 |
Selling, General & Admin | 16.13 | 15.9 | 14.3 | 11.98 | 9.79 | 9.6 |
Other Operating Expenses | 2.99 | -0.7 | -0.08 | -0.55 | -0.46 | -0.97 |
Operating Expenses | 19.05 | 15.13 | 14.52 | 11.64 | 9 | 8.64 |
Operating Income | 6.18 | 11 | 14.75 | 9.81 | 2.18 | 2.07 |
Interest Expense | -0.95 | -1 | -1.15 | -1.17 | -0.78 | -0.64 |
Interest & Investment Income | - | - | - | - | 0.07 | 0.1 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 | - |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.02 | 0.01 | 0.01 | - |
EBT Excluding Unusual Items | 5.22 | 9.99 | 13.58 | 8.65 | 1.48 | 1.54 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.06 | - |
Pretax Income | 5.22 | 9.99 | 13.58 | 8.65 | 1.55 | 1.54 |
Income Tax Expense | 2.17 | 2.11 | 3.39 | 2.77 | 0.16 | 0.29 |
Earnings From Continuing Operations | 3.05 | 7.88 | 10.19 | 5.87 | 1.39 | 1.24 |
Minority Interest in Earnings | 0.33 | 0.33 | 0.4 | - | - | - |
Net Income | 3.38 | 8.21 | 10.6 | 5.87 | 1.39 | 1.24 |
Net Income to Common | 3.38 | 8.21 | 10.6 | 5.87 | 1.39 | 1.24 |
Net Income Growth | -61.96% | -22.56% | 80.45% | 323.51% | 11.63% | -9.61% |
Shares Outstanding (Basic) | 340 | 320 | 320 | 320 | 320 | 320 |
Shares Outstanding (Diluted) | 340 | 320 | 320 | 320 | 320 | 320 |
Shares Change | 6.25% | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
EPS (Diluted) | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 |
EPS Growth | -64.31% | -22.66% | 80.88% | 325.06% | 10.93% | -9.60% |
Free Cash Flow | 7.08 | 6.27 | 10.03 | 2.78 | -4.18 | -3.74 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.03 | 0.01 | -0.01 | -0.01 |
Gross Margin | 14.73% | 14.94% | 16.16% | 14.75% | 14.17% | 15.20% |
Operating Margin | 3.61% | 6.29% | 8.14% | 6.74% | 2.76% | 2.94% |
Profit Margin | 1.97% | 4.69% | 5.85% | 4.04% | 1.76% | 1.76% |
Free Cash Flow Margin | 4.13% | 3.59% | 5.54% | 1.91% | -5.30% | -5.31% |
EBITDA | 6.48 | 11.27 | 14.9 | 9.92 | 2.33 | 2.21 |
EBITDA Margin | 3.78% | 6.44% | 8.23% | 6.82% | 2.95% | 3.13% |
D&A For EBITDA | 0.3 | 0.27 | 0.16 | 0.11 | 0.15 | 0.13 |
EBIT | 6.18 | 11 | 14.75 | 9.81 | 2.18 | 2.07 |
EBIT Margin | 3.61% | 6.29% | 8.14% | 6.74% | 2.76% | 2.94% |
Effective Tax Rate | 41.58% | 21.16% | 24.93% | 32.09% | 10.33% | 19.09% |