Mi Technovation Berhad (KLSE:MI)
Malaysia
· Delayed Price · Currency is MYR 1.840
-0.020 (-1.08%)
At close: Jun 13, 2025
Mi Technovation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 475.88 | 463.46 | 355.96 | 389.48 | 375.48 | 229 | Upgrade
|
| Revenue Growth (YoY) | 23.21% | 30.20% | -8.61% | 3.73% | 63.96% | 19.81% | Upgrade
|
| Cost of Revenue | 207.8 | 202.85 | 164.7 | 185.66 | 178.55 | 103.65 | Upgrade
|
| Gross Profit | 268.08 | 260.6 | 191.26 | 203.82 | 196.93 | 125.35 | Upgrade
|
| Selling, General & Admin | 99.96 | 99.96 | 82.52 | 81.75 | 71.01 | 36.94 | Upgrade
|
| Other Operating Expenses | 41.45 | 41.45 | 16.77 | 17.12 | 43.13 | 24.66 | Upgrade
|
| Operating Expenses | 168.65 | 168.23 | 124.27 | 124.21 | 131.74 | 69.27 | Upgrade
|
| Operating Income | 99.43 | 92.37 | 66.99 | 79.62 | 65.18 | 56.09 | Upgrade
|
| Interest Expense | -3.44 | -1.69 | -1.78 | -1.95 | -0.82 | -0.38 | Upgrade
|
| Earnings From Equity Investments | -0.1 | 0.68 | 0.31 | -2.22 | -0.85 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.83 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.82 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 83.25 | 91.36 | 65.52 | 75.45 | 63.5 | 55.71 | Upgrade
|
| Asset Writedown | -0.66 | -0.66 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0 | - | 0 | 0.01 | Upgrade
|
| Pretax Income | 82.58 | 90.7 | 65.52 | 75.45 | 63.51 | 55.72 | Upgrade
|
| Income Tax Expense | 24.9 | 23.98 | 12.82 | 9.2 | 3.37 | 2 | Upgrade
|
| Earnings From Continuing Operations | 57.68 | 66.72 | 52.7 | 66.25 | 60.14 | 53.71 | Upgrade
|
| Minority Interest in Earnings | 1.19 | 1.35 | 2.41 | 2.61 | 1.71 | 0.29 | Upgrade
|
| Net Income | 58.87 | 68.07 | 55.11 | 68.86 | 61.85 | 54.01 | Upgrade
|
| Net Income to Common | 58.87 | 68.07 | 55.11 | 68.86 | 61.85 | 54.01 | Upgrade
|
| Net Income Growth | -22.04% | 23.52% | -19.97% | 11.35% | 14.51% | -8.72% | Upgrade
|
| Shares Outstanding (Basic) | 894 | 894 | 895 | 896 | 825 | 746 | Upgrade
|
| Shares Outstanding (Diluted) | 894 | 895 | 896 | 898 | 826 | 746 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.14% | -0.25% | 8.66% | 10.79% | -0.28% | Upgrade
|
| EPS (Basic) | 0.07 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade
|
| EPS Growth | -22.06% | 23.74% | -19.82% | 2.54% | 3.32% | -8.47% | Upgrade
|
| Free Cash Flow | -13.92 | 24.51 | 68.82 | 69.77 | 2.68 | -9.51 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.03 | 0.08 | 0.08 | 0.00 | -0.01 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.040 | 0.040 | 0.050 | 0.030 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | - | -20.00% | 66.67% | -18.18% | Upgrade
|
| Gross Margin | 56.33% | 56.23% | 53.73% | 52.33% | 52.45% | 54.74% | Upgrade
|
| Operating Margin | 20.89% | 19.93% | 18.82% | 20.44% | 17.36% | 24.49% | Upgrade
|
| Profit Margin | 12.37% | 14.69% | 15.48% | 17.68% | 16.47% | 23.58% | Upgrade
|
| Free Cash Flow Margin | -2.93% | 5.29% | 19.33% | 17.91% | 0.71% | -4.15% | Upgrade
|
| EBITDA | 120.07 | 112.65 | 88.9 | 102.76 | 80.25 | 62.3 | Upgrade
|
| EBITDA Margin | 25.23% | 24.31% | 24.97% | 26.38% | 21.37% | 27.21% | Upgrade
|
| D&A For EBITDA | 20.64 | 20.28 | 21.9 | 23.15 | 15.07 | 6.21 | Upgrade
|
| EBIT | 99.43 | 92.37 | 66.99 | 79.62 | 65.18 | 56.09 | Upgrade
|
| EBIT Margin | 20.89% | 19.93% | 18.82% | 20.44% | 17.36% | 24.49% | Upgrade
|
| Effective Tax Rate | 30.16% | 26.44% | 19.56% | 12.19% | 5.31% | 3.60% | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.