Mi Technovation Berhad (KLSE:MI)
Malaysia · Delayed Price · Currency is MYR 3.080
+0.010 (0.33%)
At close: Nov 17, 2025
Mi Technovation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 582.16 | 463.46 | 355.96 | 389.48 | 375.48 | 229 | Upgrade | |
Revenue Growth (YoY) | 29.76% | 30.20% | -8.61% | 3.73% | 63.96% | 19.81% | Upgrade |
Cost of Revenue | 280.34 | 202.85 | 164.7 | 185.66 | 178.55 | 103.65 | Upgrade |
Gross Profit | 301.82 | 260.6 | 191.26 | 203.82 | 196.93 | 125.35 | Upgrade |
Selling, General & Admin | 99.96 | 99.96 | 82.52 | 81.75 | 71.01 | 36.94 | Upgrade |
Other Operating Expenses | 41.45 | 41.45 | 16.77 | 17.12 | 43.13 | 24.66 | Upgrade |
Operating Expenses | 170.59 | 168.23 | 124.27 | 124.21 | 131.74 | 69.27 | Upgrade |
Operating Income | 131.23 | 92.37 | 66.99 | 79.62 | 65.18 | 56.09 | Upgrade |
Interest Expense | -6.35 | -1.69 | -1.78 | -1.95 | -0.82 | -0.38 | Upgrade |
Earnings From Equity Investments | -0.17 | 0.68 | 0.31 | -2.22 | -0.85 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.98 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -2.79 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 120.94 | 91.36 | 65.52 | 75.45 | 63.5 | 55.71 | Upgrade |
Asset Writedown | -0.66 | -0.66 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 0 | - | 0 | 0.01 | Upgrade |
Pretax Income | 120.27 | 90.7 | 65.52 | 75.45 | 63.51 | 55.72 | Upgrade |
Income Tax Expense | 30.53 | 23.98 | 12.82 | 9.2 | 3.37 | 2 | Upgrade |
Earnings From Continuing Operations | 89.74 | 66.72 | 52.7 | 66.25 | 60.14 | 53.71 | Upgrade |
Minority Interest in Earnings | 0.26 | 1.35 | 2.41 | 2.61 | 1.71 | 0.29 | Upgrade |
Net Income | 90 | 68.07 | 55.11 | 68.86 | 61.85 | 54.01 | Upgrade |
Net Income to Common | 90 | 68.07 | 55.11 | 68.86 | 61.85 | 54.01 | Upgrade |
Net Income Growth | 52.57% | 23.52% | -19.97% | 11.35% | 14.51% | -8.72% | Upgrade |
Shares Outstanding (Basic) | 892 | 894 | 895 | 896 | 825 | 746 | Upgrade |
Shares Outstanding (Diluted) | 892 | 895 | 896 | 898 | 826 | 746 | Upgrade |
Shares Change (YoY) | -0.29% | -0.14% | -0.25% | 8.66% | 10.79% | -0.28% | Upgrade |
EPS (Basic) | 0.10 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade |
EPS (Diluted) | 0.10 | 0.08 | 0.06 | 0.08 | 0.07 | 0.07 | Upgrade |
EPS Growth | 53.11% | 23.74% | -19.82% | 2.54% | 3.32% | -8.47% | Upgrade |
Free Cash Flow | 59.7 | 24.51 | 68.82 | 69.77 | 2.68 | -9.51 | Upgrade |
Free Cash Flow Per Share | 0.07 | 0.03 | 0.08 | 0.08 | 0.00 | -0.01 | Upgrade |
Dividend Per Share | 0.060 | 0.060 | 0.040 | 0.040 | 0.050 | 0.030 | Upgrade |
Dividend Growth | 200.00% | 50.00% | - | -20.00% | 66.67% | -18.18% | Upgrade |
Gross Margin | 51.84% | 56.23% | 53.73% | 52.33% | 52.45% | 54.74% | Upgrade |
Operating Margin | 22.54% | 19.93% | 18.82% | 20.44% | 17.36% | 24.49% | Upgrade |
Profit Margin | 15.46% | 14.69% | 15.48% | 17.68% | 16.47% | 23.58% | Upgrade |
Free Cash Flow Margin | 10.26% | 5.29% | 19.33% | 17.91% | 0.71% | -4.15% | Upgrade |
EBITDA | 153.69 | 112.65 | 88.9 | 102.76 | 80.25 | 62.3 | Upgrade |
EBITDA Margin | 26.40% | 24.31% | 24.97% | 26.38% | 21.37% | 27.21% | Upgrade |
D&A For EBITDA | 22.46 | 20.28 | 21.9 | 23.15 | 15.07 | 6.21 | Upgrade |
EBIT | 131.23 | 92.37 | 66.99 | 79.62 | 65.18 | 56.09 | Upgrade |
EBIT Margin | 22.54% | 19.93% | 18.82% | 20.44% | 17.36% | 24.49% | Upgrade |
Effective Tax Rate | 25.39% | 26.44% | 19.56% | 12.19% | 5.31% | 3.60% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.