Mi Technovation Berhad (KLSE:MI)
5.69
+0.11 (1.97%)
At close: Aug 10, 2026
Mi Technovation Berhad Financials Overview
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 745.11 | 625 | 463.46 | 355.96 | 389.48 | 375.48 |
Revenue Growth | 48.19% | 34.86% | 30.20% | -8.61% | 3.73% | 63.96% |
Gross Profit Gross Profit Growth | 395.68 | 344.01 | 260.6 | 191.26 | 203.82 | 196.93 |
Operating Income Operating Income Growth | 173.35 | 123.33 | 93.24 | 66.99 | 79.62 | 65.18 |
Net Income Net Income Growth | 146.38 | 93.78 | 72.57 | 55.11 | 68.86 | 61.85 |
Earnings Per Share EPS Growth | 0.16 | 0.11 | 0.08 | 0.06 | 0.08 | 0.07 |
EPS Growth | 184.33% | 29.84% | 31.87% | -19.82% | 2.54% | 3.32% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Semiconductor Equipment Business Unit (SEBU) Semiconductor Equipment Business Unit (SEBU) Growth | 362.9 | 346.32 | 247.72 | 174.19 | 182.9 | 250.07 |
Semiconductor Material Business Unit (SMBU) Semiconductor Material Business Unit (SMBU) Growth | 380.69 | 278.59 | 213.28 | 181.77 | 206.88 | 125.59 |
Others Others Growth | - | 18.46 | 265.67 | 41.97 | 44.11 | 53.37 |
Elimination and Adjustments Elimination and Adjustments Growth | - | -18.54 | -266.17 | -41.97 | -44.41 | -53.55 |
Semiconductor Solution Business Unit (ssbu) Semiconductor Solution Business Unit (ssbu) Growth | - | 0.18 | 2.95 | - | - | - |
Total Total Growth | 745.11 | 625 | 463.46 | 355.96 | 389.48 | 375.48 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 372.57 | 403.83 | 346.64 | 424.4 | 419.92 | 411.37 |
Total Debt Total Debt Growth | 133.85 | 91.71 | 46.83 | 55.39 | 86.25 | 110.88 |
Net Cash (Debt) Net Cash Growth | 238.72 | 312.12 | 299.81 | 369.01 | 333.67 | 300.49 |
Net Cash Growth | -13.40% | 4.10% | -18.75% | 10.59% | 11.04% | 196.69% |
Net Cash Per Share Net Cash Per Share Growth | 0.27 | 0.35 | 0.34 | 0.41 | 0.37 | 0.36 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 94.21 | 142.42 | 47.34 | 77.41 | 81.44 | 49.96 |
Capital Expenditures CapEx Growth | -41.21 | -45.84 | -22.9 | -8.59 | -11.67 | -47.27 |
Free Cash Flow Free Cash Flow Growth | 53.01 | 96.58 | 24.44 | 68.82 | 69.77 | 2.68 |
Free Cash Flow Growth | - | 295.18% | -64.49% | -1.36% | 2499.33% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 53.10% | 55.04% | 56.23% | 53.73% | 52.33% | 52.45% |
Operating Margin | 23.27% | 19.73% | 20.12% | 18.82% | 20.44% | 17.36% |
Pretax Margin | 25.72% | 19.74% | 20.59% | 18.41% | 19.37% | 16.91% |
Profit Margin | 19.65% | 15.00% | 15.66% | 15.48% | 17.68% | 16.47% |
FCF Margin | 7.11% | 15.45% | 5.27% | 19.33% | 17.91% | 0.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.030 | 0.030 | 0.060 | 0.040 | 0.040 | 0.050 |
Dividend Per Share Growth | -33.33% | -50.00% | 50.00% | 0% | -20.00% | 66.67% |
Dividend Yield | 0.53% | 1.04% | 2.69% | 2.28% | 3.32% | 1.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 34.51 | 27.30 | 27.81 | 30.00 | 16.92 | 48.97 |
Forward PE | 36.66 | 22.75 | 23.23 | 23.21 | 16.88 | 31.80 |
P/FCF Ratio | 95.02 | 26.51 | 82.59 | 24.02 | 16.70 | 1128.35 |
PS Ratio | 6.76 | 4.10 | 4.36 | 4.64 | 2.99 | 8.07 |