Mi Technovation Berhad (KLSE:MI)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.69
+0.11 (1.97%)
At close: Aug 10, 2026

Mi Technovation Berhad Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
745.11625463.46355.96389.48375.48
Revenue Growth
48.19%34.86%30.20%-8.61%3.73%63.96%
Gross Profit
395.68344.01260.6191.26203.82196.93
Operating Income
173.35123.3393.2466.9979.6265.18
Net Income
146.3893.7872.5755.1168.8661.85
Earnings Per Share
0.160.110.080.060.080.07
EPS Growth
184.33%29.84%31.87%-19.82%2.54%3.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Semiconductor Equipment Business Unit (SEBU)
362.9346.32247.72174.19182.9250.07
Semiconductor Material Business Unit (SMBU)
380.69278.59213.28181.77206.88125.59
Others
-18.46265.6741.9744.1153.37
Elimination and Adjustments
--18.54-266.17-41.97-44.41-53.55
Semiconductor Solution Business Unit (ssbu)
-0.182.95---
Total
745.11625463.46355.96389.48375.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
372.57403.83346.64424.4419.92411.37
Total Debt
133.8591.7146.8355.3986.25110.88
Net Cash (Debt)
238.72312.12299.81369.01333.67300.49
Net Cash Growth
-13.40%4.10%-18.75%10.59%11.04%196.69%
Net Cash Per Share
0.270.350.340.410.370.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94.21142.4247.3477.4181.4449.96
Capital Expenditures
-41.21-45.84-22.9-8.59-11.67-47.27
Free Cash Flow
53.0196.5824.4468.8269.772.68
Free Cash Flow Growth
-295.18%-64.49%-1.36%2499.33%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
53.10%55.04%56.23%53.73%52.33%52.45%
Operating Margin
23.27%19.73%20.12%18.82%20.44%17.36%
Pretax Margin
25.72%19.74%20.59%18.41%19.37%16.91%
Profit Margin
19.65%15.00%15.66%15.48%17.68%16.47%
FCF Margin
7.11%15.45%5.27%19.33%17.91%0.71%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0600.0400.0400.050
Dividend Per Share Growth
-33.33%-50.00%50.00%0%-20.00%66.67%
Dividend Yield
0.53%1.04%2.69%2.28%3.32%1.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.5127.3027.8130.0016.9248.97
Forward PE
36.6622.7523.2323.2116.8831.80
P/FCF Ratio
95.0226.5182.5924.0216.701128.35
PS Ratio
6.764.104.364.642.998.07