Mieco Chipboard Berhad (KLSE: MIECO)
Malaysia
· Delayed Price · Currency is MYR 0.680
0.00 (0.00%)
At close: Dec 17, 2024
Mieco Chipboard Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 406.38 | 358.87 | 328.26 | 372.77 | 377.33 | 427.28 | Upgrade
|
| Revenue Growth (YoY) | 29.21% | 9.32% | -11.94% | -1.21% | -11.69% | 1.77% | Upgrade
|
| Cost of Revenue | 415.41 | 415.41 | 333.53 | 339.3 | 352.66 | 395.45 | Upgrade
|
| Gross Profit | -9.03 | -56.54 | -5.27 | 33.47 | 24.67 | 31.84 | Upgrade
|
| Selling, General & Admin | 24.31 | 24.31 | 26.08 | 21.14 | 24.14 | 22.25 | Upgrade
|
| Other Operating Expenses | 4.17 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 24.77 | 24.31 | 25.76 | 18.56 | 24.14 | 22.25 | Upgrade
|
| Operating Income | -33.8 | -80.85 | -31.03 | 14.91 | 0.53 | 9.59 | Upgrade
|
| Interest Expense | -15.45 | -13.26 | -9.1 | -10.31 | -11.55 | -15.14 | Upgrade
|
| Interest & Investment Income | 0.7 | 0.7 | 0.98 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10.47 | 31.32 | 8.67 | 18.37 | 7.11 | 5.04 | Upgrade
|
| EBT Excluding Unusual Items | -38.08 | -62.1 | -30.48 | 22.98 | -3.91 | -0.51 | Upgrade
|
| Merger & Restructuring Charges | -0.54 | -0.54 | - | - | - | - | Upgrade
|
| Asset Writedown | 38.93 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -20.22 | - | - | - | - | - | Upgrade
|
| Pretax Income | -19.91 | -62.63 | -30.48 | 22.98 | -3.91 | -0.51 | Upgrade
|
| Income Tax Expense | 2.34 | 2.47 | 3.24 | -4.53 | 0.57 | -2.16 | Upgrade
|
| Net Income | -22.25 | -65.1 | -33.72 | 27.51 | -4.48 | 1.65 | Upgrade
|
| Net Income to Common | -22.25 | -65.1 | -33.72 | 27.51 | -4.48 | 1.65 | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 844 | 840 | 840 | Upgrade
|
| Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 844 | 840 | 840 | Upgrade
|
| Shares Change (YoY) | - | - | 18.49% | 0.47% | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.07 | -0.03 | 0.03 | -0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.07 | -0.03 | 0.03 | -0.01 | 0.00 | Upgrade
|
| Free Cash Flow | -10.07 | -36.38 | 22.48 | 13.27 | 34.5 | 13.03 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.04 | 0.02 | 0.02 | 0.04 | 0.02 | Upgrade
|
| Gross Margin | -2.22% | -15.76% | -1.60% | 8.98% | 6.54% | 7.45% | Upgrade
|
| Operating Margin | -8.32% | -22.53% | -9.45% | 4.00% | 0.14% | 2.24% | Upgrade
|
| Profit Margin | -5.48% | -18.14% | -10.27% | 7.38% | -1.19% | 0.39% | Upgrade
|
| Free Cash Flow Margin | -2.48% | -10.14% | 6.85% | 3.56% | 9.14% | 3.05% | Upgrade
|
| EBITDA | -12.1 | -55.45 | -5.05 | 44.49 | 25.7 | 33.79 | Upgrade
|
| EBITDA Margin | -2.98% | -15.45% | -1.54% | 11.94% | 6.81% | 7.91% | Upgrade
|
| D&A For EBITDA | 21.7 | 25.41 | 25.98 | 29.58 | 25.17 | 24.2 | Upgrade
|
| EBIT | -33.8 | -80.85 | -31.03 | 14.91 | 0.53 | 9.59 | Upgrade
|
| EBIT Margin | -8.32% | -22.53% | -9.45% | 4.00% | 0.14% | 2.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.