Mieco Chipboard Berhad (KLSE:MIECO)
Malaysia
· Delayed Price · Currency is MYR 0.6850
-0.0050 (-0.72%)
At close: May 26, 2025
Mieco Chipboard Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 412.56 | 408 | 358.87 | 328.26 | 372.77 | 377.33 | Upgrade
|
| Revenue Growth (YoY) | 3.31% | 13.69% | 9.32% | -11.94% | -1.21% | -11.69% | Upgrade
|
| Cost of Revenue | 378.38 | 378.38 | 415.41 | 333.53 | 339.3 | 352.66 | Upgrade
|
| Gross Profit | 34.18 | 29.61 | -56.54 | -5.27 | 33.47 | 24.67 | Upgrade
|
| Selling, General & Admin | 23.25 | 23.25 | 24.31 | 26.08 | 21.14 | 24.14 | Upgrade
|
| Other Operating Expenses | 5.08 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 28.52 | 23.25 | 24.31 | 25.76 | 18.56 | 24.14 | Upgrade
|
| Operating Income | 5.66 | 6.37 | -80.85 | -31.03 | 14.91 | 0.53 | Upgrade
|
| Interest Expense | -14.92 | -15.09 | -13.26 | -9.1 | -10.31 | -11.55 | Upgrade
|
| Interest & Investment Income | 0.43 | 0.43 | 0.7 | 0.98 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11.21 | 11.21 | 31.32 | 8.67 | 18.37 | 7.11 | Upgrade
|
| EBT Excluding Unusual Items | 2.37 | 2.92 | -62.1 | -30.48 | 22.98 | -3.91 | Upgrade
|
| Merger & Restructuring Charges | -0.01 | -0.01 | -0.54 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.83 | - | - | - | - | - | Upgrade
|
| Pretax Income | 8.2 | 2.91 | -62.63 | -30.48 | 22.98 | -3.91 | Upgrade
|
| Income Tax Expense | 2.23 | 1.37 | 2.47 | 3.24 | -4.53 | 0.57 | Upgrade
|
| Net Income | 5.97 | 1.54 | -65.1 | -33.72 | 27.51 | -4.48 | Upgrade
|
| Net Income to Common | 5.97 | 1.54 | -65.1 | -33.72 | 27.51 | -4.48 | Upgrade
|
| Shares Outstanding (Basic) | 1,007 | 1,000 | 1,000 | 1,000 | 844 | 840 | Upgrade
|
| Shares Outstanding (Diluted) | 1,007 | 1,000 | 1,000 | 1,000 | 844 | 840 | Upgrade
|
| Shares Change (YoY) | 0.72% | - | - | 18.49% | 0.47% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | -0.07 | -0.03 | 0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | -0.07 | -0.03 | 0.03 | -0.01 | Upgrade
|
| Free Cash Flow | -3.1 | -3.83 | -36.38 | 22.48 | 13.27 | 34.5 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.04 | 0.02 | 0.02 | 0.04 | Upgrade
|
| Gross Margin | 8.28% | 7.26% | -15.76% | -1.60% | 8.98% | 6.54% | Upgrade
|
| Operating Margin | 1.37% | 1.56% | -22.53% | -9.45% | 4.00% | 0.14% | Upgrade
|
| Profit Margin | 1.45% | 0.38% | -18.14% | -10.27% | 7.38% | -1.19% | Upgrade
|
| Free Cash Flow Margin | -0.75% | -0.94% | -10.14% | 6.85% | 3.56% | 9.14% | Upgrade
|
| EBITDA | 26.91 | 28.82 | -55.45 | -5.05 | 44.49 | 25.7 | Upgrade
|
| EBITDA Margin | 6.52% | 7.06% | -15.45% | -1.54% | 11.94% | 6.81% | Upgrade
|
| D&A For EBITDA | 21.25 | 22.45 | 25.41 | 25.98 | 29.58 | 25.17 | Upgrade
|
| EBIT | 5.66 | 6.37 | -80.85 | -31.03 | 14.91 | 0.53 | Upgrade
|
| EBIT Margin | 1.37% | 1.56% | -22.53% | -9.45% | 4.00% | 0.14% | Upgrade
|
| Effective Tax Rate | 27.17% | 47.18% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.