Mieco Chipboard Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	650	655	680	650	650	550
Market Cap Growth	-6.47%	-3.68%	4.61%	-	18.18%	15.76%
Enterprise Value	794	840	909	855	762	725
Last Close Price	0.65	0.66	0.68	0.65	0.65	0.55
PE Ratio	-	-	442.71	-	-	20.00
PS Ratio	1.96	1.81	1.67	1.81	1.98	1.48
PB Ratio	2.07	2.07	2.07	1.99	1.66	1.30
P/TBV Ratio	2.09	2.08	2.08	2.00	1.66	1.30
P/FCF Ratio	22.62	32.40	-	-	28.92	41.44
P/OCF Ratio	11.82	14.15	81.19	-	24.44	24.96
EV/Sales Ratio	2.40	2.32	2.23	2.38	2.32	1.95
EV/EBITDA Ratio	-	-	31.55	-	-	16.29
EV/EBIT Ratio	-	-	142.78	-	-	48.61
EV/FCF Ratio	27.64	41.56	-	-	33.89	54.62
Debt / Equity Ratio	0.55	0.57	0.72	0.69	0.43	0.47
Debt / EBITDA Ratio	-	-	7.07	-	-	4.20
Debt / FCF Ratio	6.03	9.00	-	-	7.46	14.94
Net Debt / Equity Ratio	0.46	0.49	0.67	0.65	0.26	0.25
Net Debt / EBITDA Ratio	-21.04	-23.17	7.67	-3.85	-20.20	2.42
Net Debt / FCF Ratio	5.03	7.71	-57.70	-5.86	4.54	8.11
Asset Turnover	0.54	0.56	0.62	0.55	0.48	0.54
Inventory Turnover	4.42	4.62	4.70	6.29	5.66	5.90
Quick Ratio	0.40	0.29	0.29	0.35	0.62	0.78
Current Ratio	1.01	1.01	1.02	1.04	1.03	1.12
Return on Equity (ROE)	-5.32%	-3.81%	0.47%	-18.13%	-8.28%	7.25%
Return on Assets (ROA)	-3.34%	-3.07%	0.60%	-7.78%	-2.83%	1.35%
Return on Invested Capital (ROIC)	-7.02%	-6.17%	0.62%	-15.65%	-6.06%	2.81%
Return on Capital Employed (ROCE)	-8.50%	-8.10%	1.50%	-17.30%	-6.50%	2.80%
Earnings Yield	-2.64%	-1.88%	0.23%	-10.02%	-5.19%	5.00%
FCF Yield	4.42%	3.09%	-0.56%	-5.60%	3.46%	2.41%
Buyback Yield / Dilution	-	-	-	-	-18.49%	-0.47%
Total Shareholder Return	-	-	-	-	-18.49%	-0.47%